company

MG MALERFIRMA AS

2500 TYNSET

Finances

Share Ownership

Return on Equity

−28,9 %

Current Ratio

2,96

Debt-to-Equity Ratio

0,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 244 000	1 268 000	1 670 000	1 143 000
Net Income	−124 000	122 000	220 000	100 000
Total Assets	775 000	949 000	826 000	598 000
Total Equity	429 000	552 000	430 000	210 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 244 000	1 268 000	1 670 000	1 143 000
Expenditure	1 376 000	1 096 000	1 377 000	1 004 000
Operating Profit	−133 000	172 000	292 000	139 000
Financial Income	3 000	3 000	2 000	3 000
Financial Costs	15 000	18 000	12 000	13 000
Financial Balance	−12 000	−15 000	−10 000	−10 000
Earnings Before Tax	−145 000	157 000	282 000	128 000
Tax	−21 000	35 000	62 000	28 000
Net Income	−124 000	122 000	220 000	100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	364 000	421 000	220 000	227 000
Total Current Assets	411 000	528 000	605 000	371 000
Total Assets	775 000	949 000	826 000	598 000
Total Retained Equity	399 000	522 000	400 000	180 000
Total Equity	429 000	552 000	430 000	210 000
Total Long-Term Debt	208 000	269 000	163 000	185 000
Total Current Debt	139 000	128 000	233 000	203 000
Total Equity and Debt	775 000	949 000	826 000	598 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 244 000	1 250 000	1 670 000	1 143 000
Other Income	0	19 000	0	0
Revenue	1 244 000	1 268 000	1 670 000	1 143 000
Cost of Goods Sold	243 000	207 000	241 000	170 000
Salary Costs	845 000	617 000	915 000	642 000
Depreciation	83 000	75 000	47 000	44 000
Impairment	0	0	0	0
Expenditure	1 376 000	1 096 000	1 377 000	1 004 000
Operating Profit	−133 000	172 000	292 000	139 000
Financial Income	3 000	3 000	2 000	3 000
Financial Costs	15 000	18 000	12 000	13 000
Financial Balance	−12 000	−15 000	−10 000	−10 000
Dividends	0	0	0	0
Net Income	−124 000	122 000	220 000	100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	364 000	421 000	220 000	227 000
Total Tangible Assets	364 000	421 000	220 000	227 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	364 000	421 000	220 000	227 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	397 000	527 000	591 000	285 000
Total Current Assets	411 000	528 000	605 000	371 000
Total Assets	775 000	949 000	826 000	598 000
Total Equity	429 000	552 000	430 000	210 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	208 000	269 000	163 000	185 000
Creditors	5 000	4 000	6 000	6 000
Unpaid Taxes	40 000	34 000	76 000	101 000
Dividends	0	0	0	0
Other Current Debt	94 000	64 000	88 000	72 000
Total Current Debt	139 000	128 000	233 000	203 000
Total Equity and Debt	775 000	949 000	826 000	598 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−28,9 %	22,1 %	51,16 %	47,62 %
Debt-to-Equity Ratio	0,48	0,49	0,38	0,88
Operating Profit Margin	−10,69 %	13,56 %	17,49 %	12,16 %
Current Ratio	2,96	4,13	2,6	1,83
Quick Ratio	2,96	4,13	2,6	1,83
Equity Ratio	0,55	0,58	0,52	0,35
Gross Profit Margin	80,47 %	83,68 %	85,57 %	85,13 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English