BØLGEN EIENDOMSUTVIKLING AS

4640 SØGNE

Finances

Share Ownership

Return on Equity

29,57 %

Current Ratio

9,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 876 000	4 247 000	250 000	0
Net Income	933 000	319 000	−203 000	−359 000
Total Assets	3 512 000	6 474 000	10 193 000	8 629 000
Total Equity	3 155 000	2 222 000	1 903 000	2 106 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 876 000	4 247 000	250 000	0
Expenditure	3 731 000	3 765 000	239 000	32 000
Operating Profit	1 144 000	482 000	12 000	−32 000
Financial Income	0	0	0	0
Financial Costs	54 000	163 000	215 000	327 000
Financial Balance	−54 000	−163 000	−215 000	−327 000
Earnings Before Tax	1 090 000	319 000	−203 000	−359 000
Tax	157 000	0	0	0
Net Income	933 000	319 000	−203 000	−359 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	6 442 000	9 679 000	8 210 000
Total Current Assets	3 512 000	31 000	514 000	419 000
Total Assets	3 512 000	6 474 000	10 193 000	8 629 000
Total Retained Equity	555 000	−378 000	−697 000	−494 000
Total Equity	3 155 000	2 222 000	1 903 000	2 106 000
Total Long-Term Debt	0	3 969 000	4 023 000	6 500 000
Total Current Debt	357 000	283 000	4 266 000	23 000
Total Equity and Debt	3 512 000	6 474 000	10 193 000	8 629 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 876 000	4 247 000	250 000	0
Other Income	0	0	0	0
Revenue	4 876 000	4 247 000	250 000	0
Cost of Goods Sold	3 666 000	3 601 000	190 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 731 000	3 765 000	239 000	32 000
Operating Profit	1 144 000	482 000	12 000	−32 000
Financial Income	0	0	0	0
Financial Costs	54 000	163 000	215 000	327 000
Financial Balance	−54 000	−163 000	−215 000	−327 000
Dividends	0	0	0	0
Net Income	933 000	319 000	−203 000	−359 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	6 442 000	9 679 000	8 210 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	6 442 000	9 679 000	8 210 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	6 442 000	9 679 000	8 210 000
Stock	3 200 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	312 000	30 000	514 000	419 000
Total Current Assets	3 512 000	31 000	514 000	419 000
Total Assets	3 512 000	6 474 000	10 193 000	8 629 000
Total Equity	3 155 000	2 222 000	1 903 000	2 106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 969 000	4 023 000	6 500 000
Creditors	20 000	183 000	4 268 000	24 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	180 000	100 000	−2 000	−2 000
Total Current Debt	357 000	283 000	4 266 000	23 000
Total Equity and Debt	3 512 000	6 474 000	10 193 000	8 629 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,57 %	14,36 %	−10,67 %	−17,05 %
Debt-to-Equity Ratio	0	1,79	2,11	3,09
Operating Profit Margin	23,46 %	11,35 %	4,8 %	-
Current Ratio	9,84	0,11	0,12	18,22
Quick Ratio	−1,24	0,11	0,12	18,22
Equity Ratio	0,9	0,34	0,19	0,24
Gross Profit Margin	24,82 %	15,21 %	24 %	-

Rotate your device to see the full table