ONKEL OSKAR EIENDOM AS

8800 SANDNESSJØEN

Finances

Share Ownership

Return on Equity

39,91 %

Current Ratio

Debt-to-Equity Ratio

13,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	510 000	460 000	318 000	104 000
Net Income	87 000	105 000	19 000	−9 000
Total Assets	3 250 000	3 419 000	3 355 000	2 920 000
Total Equity	218 000	131 000	27 000	8 000

Income (NOK)	2022	2021	2020	2019
Revenue	510 000	460 000	318 000	104 000
Expenditure	248 000	198 000	176 000	78 000
Operating Profit	262 000	262 000	141 000	26 000
Financial Income	0	0	0	0
Financial Costs	151 000	127 000	122 000	34 000
Financial Balance	−151 000	−127 000	−122 000	−34 000
Earnings Before Tax	112 000	134 000	19 000	−9 000
Tax	25 000	30 000	0	0
Net Income	87 000	105 000	19 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 192 000	3 345 000	3 261 000	2 872 000
Total Current Assets	58 000	74 000	94 000	48 000
Total Assets	3 250 000	3 419 000	3 355 000	2 920 000
Total Retained Equity	−2 176 000	−2 263 000	−2 368 000	−2 387 000
Total Equity	218 000	131 000	27 000	8 000
Total Long-Term Debt	2 974 000	3 278 000	3 314 000	2 910 000
Total Current Debt	58 000	9 000	14 000	2 000
Total Equity and Debt	3 250 000	3 419 000	3 355 000	2 920 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	510 000	460 000	318 000	104 000
Revenue	510 000	460 000	318 000	104 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	163 000	160 000	111 000	45 000
Impairment	0	0	0	0
Expenditure	248 000	198 000	176 000	78 000
Operating Profit	262 000	262 000	141 000	26 000
Financial Income	0	0	0	0
Financial Costs	151 000	127 000	122 000	34 000
Financial Balance	−151 000	−127 000	−122 000	−34 000
Dividends	0	0	0	0
Net Income	87 000	105 000	19 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 985 000	3 105 000	2 977 000	2 543 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	197 000	241 000	284 000	328 000
Total Tangible Assets	3 182 000	3 345 000	3 261 000	2 872 000
Total Fiancial Fixed Assets	10 000	0	0	0
Total Fixed Assets	3 192 000	3 345 000	3 261 000	2 872 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	58 000	58 000	25 000	48 000
Total Current Assets	58 000	74 000	94 000	48 000
Total Assets	3 250 000	3 419 000	3 355 000	2 920 000
Total Equity	218 000	131 000	27 000	8 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 974 000	3 278 000	3 314 000	2 910 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	58 000	9 000	9 000	2 000
Total Current Debt	58 000	9 000	14 000	2 000
Total Equity and Debt	3 250 000	3 419 000	3 355 000	2 920 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,91 %	80,15 %	70,37 %	−112,5 %
Debt-to-Equity Ratio	13,64	25,02	122,74	363,75
Operating Profit Margin	51,37 %	56,96 %	44,34 %	25 %
Current Ratio	1	8,22	6,71	24
Quick Ratio	1	8,22	6,71	24
Equity Ratio	0,07	0,04	0,01	0
Gross Profit Margin	100 %	100 %	100 %	100 %