EIK EIENDOM, INVEST OG KUNST AS

0487 OSLO

Finances

Share Ownership

Return on Equity

12,45 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	101 000	54 000	88 000	122 000
Net Income	−32 000	−60 000	−92 000	−25 000
Total Assets	63 000	71 000	72 000	79 000
Total Equity	−257 000	−225 000	−165 000	−73 000

Income (NOK)	2022	2021	2020	2019
Revenue	101 000	54 000	88 000	122 000
Expenditure	131 000	112 000	179 000	147 000
Operating Profit	−31 000	−58 000	−92 000	−25 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Earnings Before Tax	−32 000	−60 000	−92 000	−25 000
Tax	0	0	0	0
Net Income	−32 000	−60 000	−92 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	63 000	63 000	63 000	38 000
Total Current Assets	0	8 000	9 000	41 000
Total Assets	63 000	71 000	72 000	79 000
Total Retained Equity	−287 000	−255 000	−195 000	−103 000
Total Equity	−257 000	−225 000	−165 000	−73 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	320 000	296 000	237 000	152 000
Total Equity and Debt	63 000	71 000	72 000	79 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	101 000	54 000	88 000	122 000
Other Income	0	0	0	0
Revenue	101 000	54 000	88 000	122 000
Cost of Goods Sold	0	0	37 000	69 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	131 000	112 000	179 000	147 000
Operating Profit	−31 000	−58 000	−92 000	−25 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	−32 000	−60 000	−92 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	25 000	25 000	0
Total Tangible Assets	25 000	25 000	25 000	0
Total Fiancial Fixed Assets	38 000	38 000	38 000	38 000
Total Fixed Assets	63 000	63 000	63 000	38 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	8 000	9 000	41 000
Total Current Assets	0	8 000	9 000	41 000
Total Assets	63 000	71 000	72 000	79 000
Total Equity	−257 000	−225 000	−165 000	−73 000
Short-Term Group Debt	190 000	166 000	137 000	127 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	130 000	130 000	100 000	25 000
Total Current Debt	320 000	296 000	237 000	152 000
Total Equity and Debt	63 000	71 000	72 000	79 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,45 %	26,67 %	55,76 %	34,25 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−30,69 %	−107,41 %	−104,55 %	−20,49 %
Current Ratio	0	0,03	0,04	0,27
Quick Ratio	0	0,03	0,04	0,27
Equity Ratio	−4,08	−3,17	−2,29	−0,92
Gross Profit Margin	100 %	100 %	57,95 %	43,44 %