AUSTRAATT AS

7049 TRONDHEIM

Finances

Return on Equity

87,44 %

Current Ratio

3,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	515 000	237 000	99 000	14 000
Net Income	376 000	193 000	66 000	−160 000
Total Assets	586 000	151 000	2 000	17 000
Total Equity	430 000	53 000	−140 000	−205 000

Income (NOK)	2022	2021	2020	2019
Revenue	515 000	237 000	99 000	14 000
Expenditure	36 000	28 000	33 000	174 000
Operating Profit	479 000	209 000	66 000	−160 000
Financial Income	4 000	0	0	0
Financial Costs	0	1 000	1 000	0
Financial Balance	4 000	−1 000	−1 000	0
Earnings Before Tax	483 000	208 000	66 000	−160 000
Tax	107 000	15 000	0	0
Net Income	376 000	193 000	66 000	−160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 000	75 000	0	0
Total Current Assets	531 000	76 000	2 000	17 000
Total Assets	586 000	151 000	2 000	17 000
Total Retained Equity	400 000	23 000	−170 000	−235 000
Total Equity	430 000	53 000	−140 000	−205 000
Total Long-Term Debt	0	0	0	222 000
Total Current Debt	156 000	98 000	142 000	0
Total Equity and Debt	586 000	151 000	2 000	17 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	83 000	14 000
Other Income	515 000	237 000	16 000	0
Revenue	515 000	237 000	99 000	14 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	28 000	33 000	174 000
Operating Profit	479 000	209 000	66 000	−160 000
Financial Income	4 000	0	0	0
Financial Costs	0	1 000	1 000	0
Financial Balance	4 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	376 000	193 000	66 000	−160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	55 000	75 000	0	0
Total Fixed Assets	55 000	75 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	513 000	66 000	2 000	17 000
Total Current Assets	531 000	76 000	2 000	17 000
Total Assets	586 000	151 000	2 000	17 000
Total Equity	430 000	53 000	−140 000	−205 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	222 000
Creditors	0	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	50 000	81 000	142 000	0
Total Current Debt	156 000	98 000	142 000	0
Total Equity and Debt	586 000	151 000	2 000	17 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,44 %	364,15 %	−47,14 %	78,05 %
Debt-to-Equity Ratio	0	0	−0	−1,08
Operating Profit Margin	93,01 %	88,19 %	66,67 %	−1 142,86 %
Current Ratio	3,4	0,78	0,01	-
Quick Ratio	3,4	0,78	0,01	-
Equity Ratio	0,73	0,35	−70	−12,06
Gross Profit Margin	100 %	100 %	100 %	100 %