DATAHJELPEREN AS

3112 TØNSBERG

Finances

Share Ownership

Return on Equity

3,28 %

Current Ratio

1,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	756 000	687 000	647 000	651 000
Net Income	2 000	8 000	9 000	8 000
Total Assets	242 000	206 000	211 000	259 000
Total Equity	61 000	59 000	50 000	41 000

Income (NOK)	2022	2021	2020	2019
Revenue	756 000	687 000	647 000	651 000
Expenditure	754 000	676 000	635 000	641 000
Operating Profit	2 000	11 000	12 000	10 000
Financial Income	1 000	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	1 000	−1 000	0	0
Earnings Before Tax	3 000	11 000	12 000	10 000
Tax	0	2 000	3 000	2 000
Net Income	2 000	8 000	9 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	242 000	206 000	211 000	259 000
Total Assets	242 000	206 000	211 000	259 000
Total Retained Equity	31 000	29 000	20 000	11 000
Total Equity	61 000	59 000	50 000	41 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	181 000	148 000	160 000	218 000
Total Equity and Debt	242 000	206 000	211 000	259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	756 000	687 000	647 000	651 000
Other Income	0	0	0	0
Revenue	756 000	687 000	647 000	651 000
Cost of Goods Sold	0	0	0	0
Salary Costs	656 000	586 000	555 000	536 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	754 000	676 000	635 000	641 000
Operating Profit	2 000	11 000	12 000	10 000
Financial Income	1 000	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	1 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	2 000	8 000	9 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	126 000	118 000	78 000	157 000
Total Current Assets	242 000	206 000	211 000	259 000
Total Assets	242 000	206 000	211 000	259 000
Total Equity	61 000	59 000	50 000	41 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	8 000	50 000	96 000
Unpaid Taxes	105 000	85 000	59 000	64 000
Dividends	0	0	0	0
Other Current Debt	59 000	52 000	49 000	56 000
Total Current Debt	181 000	148 000	160 000	218 000
Total Equity and Debt	242 000	206 000	211 000	259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,28 %	13,56 %	18 %	19,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,26 %	1,6 %	1,85 %	1,54 %
Current Ratio	1,34	1,39	1,32	1,19
Quick Ratio	1,34	1,39	1,32	1,19
Equity Ratio	0,25	0,29	0,24	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %