TINN VIKAR AS

3650 TINN AUSTBYGD

Finances

Share Ownership

Return on Equity

3,68 %

Current Ratio

4,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	564 000	567 000	580 000	533 000
Net Income	14 000	−1 000	29 000	285 000
Total Assets	481 000	448 000	470 000	447 000
Total Equity	380 000	366 000	367 000	337 000

Income (NOK)	2022	2021	2020	2019
Revenue	564 000	567 000	580 000	533 000
Expenditure	546 000	560 000	550 000	169 000
Operating Profit	18 000	7 000	30 000	364 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	18 000	7 000	29 000	364 000
Tax	4 000	8 000	0	79 000
Net Income	14 000	−1 000	29 000	285 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	481 000	448 000	470 000	447 000
Total Assets	481 000	448 000	470 000	447 000
Total Retained Equity	350 000	341 000	342 000	313 000
Total Equity	380 000	366 000	367 000	337 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	101 000	82 000	104 000	109 000
Total Equity and Debt	481 000	448 000	470 000	447 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	564 000	567 000	580 000	533 000
Other Income	0	0	0	0
Revenue	564 000	567 000	580 000	533 000
Cost of Goods Sold	0	1 000	6 000	0
Salary Costs	438 000	461 000	460 000	104 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	546 000	560 000	550 000	169 000
Operating Profit	18 000	7 000	30 000	364 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	14 000	−1 000	29 000	285 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	261 000	306 000	334 000	296 000
Total Current Assets	481 000	448 000	470 000	447 000
Total Assets	481 000	448 000	470 000	447 000
Total Equity	380 000	366 000	367 000	337 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	53 000	34 000	56 000	19 000
Dividends	0	0	0	0
Other Current Debt	45 000	48 000	48 000	10 000
Total Current Debt	101 000	82 000	104 000	109 000
Total Equity and Debt	481 000	448 000	470 000	447 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,68 %	−0,27 %	7,9 %	84,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,19 %	1,23 %	5,17 %	68,29 %
Current Ratio	4,76	5,46	4,52	4,1
Quick Ratio	4,76	5,46	4,52	4,1
Equity Ratio	0,79	0,82	0,78	0,75
Gross Profit Margin	100 %	99,82 %	98,97 %	100 %