EON CONSULT AS

2312 OTTESTAD

Finances

Return on Equity

11,76 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	5 000	214 000	0
Net Income	12 000	−13 000	154 000	−30 000
Total Assets	102 000	47 000	89 000	50 000
Total Equity	102 000	50 000	63 000	59 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	5 000	214 000	0
Expenditure	7 000	17 000	25 000	30 000
Operating Profit	−7 000	−12 000	189 000	−30 000
Financial Income	19 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	19 000	0	0	0
Earnings Before Tax	12 000	−12 000	189 000	−30 000
Tax	0	1 000	35 000	0
Net Income	12 000	−13 000	154 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	78 000	0	25 000	0
Total Current Assets	24 000	47 000	64 000	50 000
Total Assets	102 000	47 000	89 000	50 000
Total Retained Equity	32 000	20 000	33 000	−32 000
Total Equity	102 000	50 000	63 000	59 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	−3 000	26 000	−9 000
Total Equity and Debt	102 000	47 000	89 000	50 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	214 000	0
Other Income	0	5 000	0	0
Revenue	0	5 000	214 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	10 000	7 000	0
Impairment	0	0	0	0
Expenditure	7 000	17 000	25 000	30 000
Operating Profit	−7 000	−12 000	189 000	−30 000
Financial Income	19 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	19 000	0	0	0
Dividends	0	0	150 000	0
Net Income	12 000	−13 000	154 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	25 000	0
Total Tangible Assets	0	0	25 000	0
Total Fiancial Fixed Assets	78 000	0	0	0
Total Fixed Assets	78 000	0	25 000	0
Stock	0	0	0	0
Total Investments	0	0	0	30 000
Cash, Bank	16 000	47 000	64 000	20 000
Total Current Assets	24 000	47 000	64 000	50 000
Total Assets	102 000	47 000	89 000	50 000
Total Equity	102 000	50 000	63 000	59 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	−3 000	−7 000	−8 000
Dividends	0	0	150 000	0
Other Current Debt	0	0	0	0
Total Current Debt	0	−3 000	26 000	−9 000
Total Equity and Debt	102 000	47 000	89 000	50 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,76 %	−26 %	244,44 %	−50,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−240 %	88,32 %	-
Current Ratio	-	−15,67	2,46	−5,56
Quick Ratio	-	−15,67	2,46	−5,56
Equity Ratio	1	1,06	0,71	1,18
Gross Profit Margin	-	100 %	100 %	-