EIDSGATA 33 AS

6770 NORDFJORDEID

Finances

Share Ownership

Return on Equity

3,01 %

Current Ratio

1,34

Debt-to-Equity Ratio

0,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 047 000	2 080 000	2 186 000	2 051 000
Net Income	370 000	333 000	325 000	285 000
Total Assets	24 090 000	24 096 000	25 508 000	23 437 000
Total Equity	12 293 000	11 923 000	11 590 000	10 644 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 047 000	2 080 000	2 186 000	2 051 000
Expenditure	1 158 000	1 233 000	1 322 000	1 231 000
Operating Profit	889 000	847 000	863 000	820 000
Financial Income	32 000	3 000	8 000	1 000
Financial Costs	446 000	424 000	454 000	456 000
Financial Balance	−414 000	−421 000	−446 000	−455 000
Earnings Before Tax	475 000	427 000	417 000	366 000
Tax	105 000	94 000	92 000	80 000
Net Income	370 000	333 000	325 000	285 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 755 000	23 448 000	24 075 000	23 104 000
Total Current Assets	1 335 000	649 000	1 432 000	334 000
Total Assets	24 090 000	24 096 000	25 508 000	23 437 000
Total Retained Equity	2 766 000	2 395 000	2 063 000	1 117 000
Total Equity	12 293 000	11 923 000	11 590 000	10 644 000
Total Long-Term Debt	10 801 000	11 400 000	12 000 000	12 450 000
Total Current Debt	996 000	773 000	1 918 000	343 000
Total Equity and Debt	24 090 000	24 096 000	25 508 000	23 437 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 789 000	1 780 000	1 929 000	1 165 000
Other Income	258 000	300 000	257 000	886 000
Revenue	2 047 000	2 080 000	2 186 000	2 051 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	687 000	671 000	623 000	655 000
Impairment	0	0	0	0
Expenditure	1 158 000	1 233 000	1 322 000	1 231 000
Operating Profit	889 000	847 000	863 000	820 000
Financial Income	32 000	3 000	8 000	1 000
Financial Costs	446 000	424 000	454 000	456 000
Financial Balance	−414 000	−421 000	−446 000	−455 000
Dividends	0	0	0	0
Net Income	370 000	333 000	325 000	285 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	7 000	31 000	297 000
Real Eastate	22 755 000	23 441 000	24 045 000	22 806 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 755 000	23 441 000	24 045 000	22 806 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 755 000	23 448 000	24 075 000	23 104 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 221 000	637 000	500 000	196 000
Total Current Assets	1 335 000	649 000	1 432 000	334 000
Total Assets	24 090 000	24 096 000	25 508 000	23 437 000
Total Equity	12 293 000	11 923 000	11 590 000	10 644 000
Short-Term Group Debt	505 000	505 000	1 300 000	0
Total Long-Term Debt	10 801 000	11 400 000	12 000 000	12 450 000
Creditors	−4 000	63 000	128 000	26 000
Unpaid Taxes	74 000	25 000	25 000	38 000
Dividends	0	0	0	0
Other Current Debt	325 000	110 000	465 000	279 000
Total Current Debt	996 000	773 000	1 918 000	343 000
Total Equity and Debt	24 090 000	24 096 000	25 508 000	23 437 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,01 %	2,79 %	2,8 %	2,68 %
Debt-to-Equity Ratio	0,88	0,96	1,04	1,17
Operating Profit Margin	43,43 %	40,72 %	39,48 %	39,98 %
Current Ratio	1,34	0,84	0,75	0,97
Quick Ratio	1,34	0,84	0,75	0,97
Equity Ratio	0,51	0,49	0,45	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %