DIGITECH CONSULTING AS

3030 DRAMMEN

Finances

Share Ownership

Return on Equity

156,33 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 294 000	1 991 000	1 823 000	1 314 000
Net Income	988 000	1 016 000	785 000	488 000
Total Assets	1 480 000	1 567 000	1 201 000	830 000
Total Equity	632 000	30 000	26 000	26 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 294 000	1 991 000	1 823 000	1 314 000
Expenditure	1 019 000	689 000	817 000	688 000
Operating Profit	1 274 000	1 302 000	1 006 000	626 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 273 000	1 302 000	1 006 000	626 000
Tax	285 000	287 000	221 000	138 000
Net Income	988 000	1 016 000	785 000	488 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	567 000	0	0	0
Total Current Assets	913 000	1 567 000	1 201 000	830 000
Total Assets	1 480 000	1 567 000	1 201 000	830 000
Total Retained Equity	602 000	6 000	1 000	1 000
Total Equity	632 000	30 000	26 000	26 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	848 000	1 537 000	1 175 000	804 000
Total Equity and Debt	1 480 000	1 567 000	1 201 000	830 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 294 000	1 991 000	1 823 000	1 314 000
Other Income	0	0	0	0
Revenue	2 294 000	1 991 000	1 823 000	1 314 000
Cost of Goods Sold	0	0	0	0
Salary Costs	901 000	672 000	787 000	640 000
Depreciation	40 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 019 000	689 000	817 000	688 000
Operating Profit	1 274 000	1 302 000	1 006 000	626 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	386 000	1 012 000	785 000	488 000
Net Income	988 000	1 016 000	785 000	488 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	567 000	0	0	0
Total Tangible Assets	567 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	567 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	323 000	1 005 000	828 000	445 000
Total Current Assets	913 000	1 567 000	1 201 000	830 000
Total Assets	1 480 000	1 567 000	1 201 000	830 000
Total Equity	632 000	30 000	26 000	26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	181 000	244 000	174 000	178 000
Dividends	386 000	1 012 000	785 000	488 000
Other Current Debt	0	0	0	0
Total Current Debt	848 000	1 537 000	1 175 000	804 000
Total Equity and Debt	1 480 000	1 567 000	1 201 000	830 000

Financial indicators	2022	2021	2020	2019
Return on Equity	156,33 %	3 386,67 %	3 019,23 %	1 876,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	55,54 %	65,39 %	55,18 %	47,64 %
Current Ratio	1,08	1,02	1,02	1,03
Quick Ratio	1,08	1,02	1,02	1,03
Equity Ratio	0,43	0,02	0,02	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %