LUNDEN 7 B AS

1336 SANDVIKA

Finances

Share Ownership

Return on Equity

1,72 %

Current Ratio

3,56

Debt-to-Equity Ratio

1,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	175 000	185 000	183 000	180 000
Net Income	22 000	71 000	72 000	39 000
Total Assets	2 974 000	3 012 000	2 974 000	2 945 000
Total Equity	1 282 000	1 260 000	1 189 000	1 138 000

Income (NOK)	2022	2021	2020	2019
Revenue	175 000	185 000	183 000	180 000
Expenditure	129 000	78 000	72 000	110 000
Operating Profit	47 000	107 000	111 000	70 000
Financial Income	0	0	0	0
Financial Costs	19 000	16 000	19 000	20 000
Financial Balance	−19 000	−16 000	−19 000	−20 000
Earnings Before Tax	28 000	91 000	92 000	50 000
Tax	6 000	20 000	20 000	11 000
Net Income	22 000	71 000	72 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 941 000	2 931 000	2 859 000	2 363 000
Total Current Assets	32 000	81 000	116 000	582 000
Total Assets	2 974 000	3 012 000	2 974 000	2 945 000
Total Retained Equity	613 000	591 000	520 000	469 000
Total Equity	1 282 000	1 260 000	1 189 000	1 138 000
Total Long-Term Debt	1 682 000	1 718 000	1 754 000	1 770 000
Total Current Debt	9 000	34 000	31 000	37 000
Total Equity and Debt	2 974 000	3 012 000	2 974 000	2 945 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	175 000	185 000	183 000	180 000
Revenue	175 000	185 000	183 000	180 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	129 000	78 000	72 000	110 000
Operating Profit	47 000	107 000	111 000	70 000
Financial Income	0	0	0	0
Financial Costs	19 000	16 000	19 000	20 000
Financial Balance	−19 000	−16 000	−19 000	−20 000
Dividends	0	0	0	0
Net Income	22 000	71 000	72 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	0	0	0
Real Eastate	2 363 000	2 363 000	2 363 000	2 363 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 363 000	2 363 000	2 363 000	2 363 000
Total Fiancial Fixed Assets	568 000	568 000	496 000	0
Total Fixed Assets	2 941 000	2 931 000	2 859 000	2 363 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	29 000	59 000	9 000
Total Current Assets	32 000	81 000	116 000	582 000
Total Assets	2 974 000	3 012 000	2 974 000	2 945 000
Total Equity	1 282 000	1 260 000	1 189 000	1 138 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 682 000	1 718 000	1 754 000	1 770 000
Creditors	0	10 000	6 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 000	2 000	19 000
Total Current Debt	9 000	34 000	31 000	37 000
Total Equity and Debt	2 974 000	3 012 000	2 974 000	2 945 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,72 %	5,63 %	6,06 %	3,43 %
Debt-to-Equity Ratio	1,31	1,36	1,48	1,56
Operating Profit Margin	26,86 %	57,84 %	60,66 %	38,89 %
Current Ratio	3,56	2,38	3,74	15,73
Quick Ratio	3,56	2,38	3,74	15,73
Equity Ratio	0,43	0,42	0,4	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %