AASGARD BYGG AS

7353 BØRSA

Finances

Share Ownership

Return on Equity

59,07 %

Current Ratio

2,01

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 115 000	9 810 000	10 265 000	7 826 000
Net Income	951 000	134 000	389 000	257 000
Total Assets	2 809 000	2 153 000	2 620 000	1 776 000
Total Equity	1 610 000	659 000	524 000	435 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 115 000	9 810 000	10 265 000	7 826 000
Expenditure	8 907 000	9 629 000	9 750 000	7 493 000
Operating Profit	1 208 000	182 000	515 000	333 000
Financial Income	22 000	0	0	1 000
Financial Costs	10 000	10 000	17 000	4 000
Financial Balance	12 000	−10 000	−17 000	−3 000
Earnings Before Tax	1 219 000	172 000	499 000	330 000
Tax	268 000	38 000	110 000	73 000
Net Income	951 000	134 000	389 000	257 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	428 000	246 000	238 000	86 000
Total Current Assets	2 381 000	1 907 000	2 382 000	1 690 000
Total Assets	2 809 000	2 153 000	2 620 000	1 776 000
Total Retained Equity	1 515 000	564 000	430 000	341 000
Total Equity	1 610 000	659 000	524 000	435 000
Total Long-Term Debt	17 000	91 000	165 000	62 000
Total Current Debt	1 183 000	1 403 000	1 930 000	1 278 000
Total Equity and Debt	2 809 000	2 153 000	2 620 000	1 776 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 106 000	9 809 000	10 265 000	7 826 000
Other Income	10 000	1 000	0	0
Revenue	10 115 000	9 810 000	10 265 000	7 826 000
Cost of Goods Sold	3 973 000	4 301 000	3 029 000	2 557 000
Salary Costs	4 087 000	4 105 000	5 635 000	4 139 000
Depreciation	63 000	57 000	35 000	13 000
Impairment	0	0	0	0
Expenditure	8 907 000	9 629 000	9 750 000	7 493 000
Operating Profit	1 208 000	182 000	515 000	333 000
Financial Income	22 000	0	0	1 000
Financial Costs	10 000	10 000	17 000	4 000
Financial Balance	12 000	−10 000	−17 000	−3 000
Dividends	0	0	0	0
Net Income	951 000	134 000	389 000	257 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	68 000	3 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	428 000	178 000	235 000	86 000
Total Tangible Assets	428 000	178 000	235 000	86 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	428 000	246 000	238 000	86 000
Stock	308 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 353 000	1 499 000	1 874 000	1 331 000
Total Current Assets	2 381 000	1 907 000	2 382 000	1 690 000
Total Assets	2 809 000	2 153 000	2 620 000	1 776 000
Total Equity	1 610 000	659 000	524 000	435 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 000	91 000	165 000	62 000
Creditors	25 000	331 000	259 000	126 000
Unpaid Taxes	342 000	489 000	947 000	665 000
Dividends	0	0	0	0
Other Current Debt	633 000	481 000	608 000	417 000
Total Current Debt	1 183 000	1 403 000	1 930 000	1 278 000
Total Equity and Debt	2 809 000	2 153 000	2 620 000	1 776 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,07 %	20,33 %	74,24 %	59,08 %
Debt-to-Equity Ratio	0,01	0,14	0,31	0,14
Operating Profit Margin	11,94 %	1,86 %	5,02 %	4,26 %
Current Ratio	2,01	1,36	1,23	1,32
Quick Ratio	2,72	1,36	1,23	1,32
Equity Ratio	0,57	0,31	0,2	0,24
Gross Profit Margin	60,72 %	56,16 %	70,49 %	67,33 %