BING AS

1390 VOLLEN

Finances

Return on Equity

30,56 %

Current Ratio

12,39

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	298 000	208 000	322 000	269 000
Net Income	596 000	1 840 000	221 000	−845 000
Total Assets	2 691 000	2 059 000	1 947 000	1 391 000
Total Equity	1 950 000	1 354 000	−486 000	−608 000

Income (NOK)	2022	2021	2020	2019
Revenue	298 000	208 000	322 000	269 000
Expenditure	18 000	51 000	38 000	38 000
Operating Profit	281 000	157 000	284 000	230 000
Financial Income	347 000	1 721 000	0	0
Financial Costs	4 000	4 000	1 000	1 075 000
Financial Balance	343 000	1 717 000	−1 000	−1 075 000
Earnings Before Tax	624 000	1 875 000	283 000	−845 000
Tax	27 000	35 000	62 000	0
Net Income	596 000	1 840 000	221 000	−845 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 824 000	1 663 000	1 810 000	1 303 000
Total Current Assets	867 000	397 000	137 000	88 000
Total Assets	2 691 000	2 059 000	1 947 000	1 391 000
Total Retained Equity	1 926 000	1 329 000	−510 000	−633 000
Total Equity	1 950 000	1 354 000	−486 000	−608 000
Total Long-Term Debt	671 000	670 000	2 370 000	2 044 000
Total Current Debt	70 000	35 000	63 000	−44 000
Total Equity and Debt	2 691 000	2 059 000	1 947 000	1 391 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	298 000	208 000	322 000	269 000
Other Income	0	0	0	0
Revenue	298 000	208 000	322 000	269 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	51 000	38 000	38 000
Operating Profit	281 000	157 000	284 000	230 000
Financial Income	347 000	1 721 000	0	0
Financial Costs	4 000	4 000	1 000	1 075 000
Financial Balance	343 000	1 717 000	−1 000	−1 075 000
Dividends	0	0	0	0
Net Income	596 000	1 840 000	221 000	−845 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 824 000	1 663 000	1 810 000	1 303 000
Total Fixed Assets	1 824 000	1 663 000	1 810 000	1 303 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	832 000	397 000	74 000	88 000
Total Current Assets	867 000	397 000	137 000	88 000
Total Assets	2 691 000	2 059 000	1 947 000	1 391 000
Total Equity	1 950 000	1 354 000	−486 000	−608 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	671 000	670 000	2 370 000	2 044 000
Creditors	0	0	0	0
Unpaid Taxes	8 000	0	1 000	3 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	70 000	35 000	63 000	−44 000
Total Equity and Debt	2 691 000	2 059 000	1 947 000	1 391 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,56 %	135,89 %	−45,47 %	138,98 %
Debt-to-Equity Ratio	0,34	0,49	−4,88	−3,36
Operating Profit Margin	94,3 %	75,48 %	88,2 %	85,5 %
Current Ratio	12,39	11,34	2,17	−2
Quick Ratio	12,39	11,34	2,17	−2
Equity Ratio	0,72	0,66	−0,25	−0,44
Gross Profit Margin	100 %	100 %	100 %	100 %