KGJ PARTNERSHIP VI AS

0255 OSLO

Finances

Share Ownership

Return on Equity

−1,42 %

Current Ratio

9,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−1 202 000	103 257 000	17 370 000	6 261 000
Net Income	−4 560 000	98 072 000	13 819 000	3 065 000
Total Assets	322 278 000	291 368 000	177 993 000	89 326 000
Total Equity	321 384 000	288 530 000	177 993 000	89 326 000

Income (NOK)	2022	2021	2020	2019
Revenue	−1 202 000	103 257 000	17 370 000	6 261 000
Expenditure	3 201 000	3 235 000	3 183 000	3 159 000
Operating Profit	−4 403 000	100 022 000	14 186 000	3 102 000
Financial Income	1 652 000	1 839 000	343 000	146 000
Financial Costs	878 000	860 000	397 000	184 000
Financial Balance	774 000	979 000	−54 000	−38 000
Earnings Before Tax	−3 628 000	101 001 000	14 132 000	3 065 000
Tax	932 000	2 928 000	314 000	0
Net Income	−4 560 000	98 072 000	13 819 000	3 065 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	313 730 000	265 969 000	151 186 000	77 192 000
Total Current Assets	8 548 000	25 399 000	26 808 000	12 134 000
Total Assets	322 278 000	291 368 000	177 993 000	89 326 000
Total Retained Equity	110 561 000	115 121 000	22 856 000	6 592 000
Total Equity	321 384 000	288 530 000	177 993 000	89 326 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	894 000	2 838 000	0	0
Total Equity and Debt	322 278 000	291 368 000	177 993 000	89 326 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	6 261 000
Other Income	−1 202 000	103 257 000	17 370 000	0
Revenue	−1 202 000	103 257 000	17 370 000	6 261 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 201 000	3 235 000	3 183 000	3 159 000
Operating Profit	−4 403 000	100 022 000	14 186 000	3 102 000
Financial Income	1 652 000	1 839 000	343 000	146 000
Financial Costs	878 000	860 000	397 000	184 000
Financial Balance	774 000	979 000	−54 000	−38 000
Dividends	0	0	0	0
Net Income	−4 560 000	98 072 000	13 819 000	3 065 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	313 730 000	265 969 000	151 186 000	77 192 000
Total Fixed Assets	313 730 000	265 969 000	151 186 000	77 192 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 548 000	25 399 000	26 563 000	12 134 000
Total Current Assets	8 548 000	25 399 000	26 808 000	12 134 000
Total Assets	322 278 000	291 368 000	177 993 000	89 326 000
Total Equity	321 384 000	288 530 000	177 993 000	89 326 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	55 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	894 000	2 838 000	0	0
Total Equity and Debt	322 278 000	291 368 000	177 993 000	89 326 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,42 %	33,99 %	7,76 %	3,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	366,31 %	96,87 %	81,67 %	49,54 %
Current Ratio	9,56	8,95	-	-
Quick Ratio	9,56	8,95	-	-
Equity Ratio	1	0,99	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %