EIE PROSJEKT AS

6770 NORDFJORDEID

Finances

Share Ownership

Return on Equity

26,04 %

Current Ratio

Debt-to-Equity Ratio

−3,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	145 000	118 000	150 000	2 950 000
Net Income	−288 000	−276 000	−272 000	−219 000
Total Assets	4 656 000	4 668 000	4 645 000	4 645 000
Total Equity	−1 106 000	−817 000	−541 000	−269 000

Income (NOK)	2022	2021	2020	2019
Revenue	145 000	118 000	150 000	2 950 000
Expenditure	198 000	193 000	184 000	202 000
Operating Profit	−53 000	−75 000	−34 000	−72 000
Financial Income	4 000	5 000	4 000	1 000
Financial Costs	239 000	205 000	242 000	148 000
Financial Balance	−235 000	−200 000	−238 000	−147 000
Earnings Before Tax	−288 000	−276 000	−272 000	−219 000
Tax	0	0	0	0
Net Income	−288 000	−276 000	−272 000	−219 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 656 000	4 668 000	4 645 000	4 645 000
Total Assets	4 656 000	4 668 000	4 645 000	4 645 000
Total Retained Equity	−1 136 000	−847 000	−571 000	−299 000
Total Equity	−1 106 000	−817 000	−541 000	−269 000
Total Long-Term Debt	3 430 000	3 430 000	3 416 000	3 450 000
Total Current Debt	2 332 000	2 056 000	1 771 000	1 464 000
Total Equity and Debt	4 656 000	4 668 000	4 645 000	4 645 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	145 000	118 000	150 000	2 950 000
Other Income	0	0	0	0
Revenue	145 000	118 000	150 000	2 950 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	198 000	193 000	184 000	202 000
Operating Profit	−53 000	−75 000	−34 000	−72 000
Financial Income	4 000	5 000	4 000	1 000
Financial Costs	239 000	205 000	242 000	148 000
Financial Balance	−235 000	−200 000	−238 000	−147 000
Dividends	0	0	0	0
Net Income	−288 000	−276 000	−272 000	−219 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	4 627 000	4 627 000	4 627 000	4 500 000
Total Investments	0	0	0	0
Cash, Bank	3 000	17 000	5 000	145 000
Total Current Assets	4 656 000	4 668 000	4 645 000	4 645 000
Total Assets	4 656 000	4 668 000	4 645 000	4 645 000
Total Equity	−1 106 000	−817 000	−541 000	−269 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 430 000	3 430 000	3 416 000	3 450 000
Creditors	54 000	41 000	36 000	44 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 278 000	2 014 000	1 735 000	1 420 000
Total Current Debt	2 332 000	2 056 000	1 771 000	1 464 000
Total Equity and Debt	4 656 000	4 668 000	4 645 000	4 645 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,04 %	33,78 %	50,28 %	81,41 %
Debt-to-Equity Ratio	−3,1	−4,2	−6,31	−12,83
Operating Profit Margin	−36,55 %	−63,56 %	−22,67 %	−2,44 %
Current Ratio	2	2,27	2,62	3,17
Quick Ratio	−2,03	−1,82	−1,63	−1,53
Equity Ratio	−0,24	−0,18	−0,12	−0,06
Gross Profit Margin	100 %	100 %	100 %	100 %