LANDSHAUG AS

7633 FROSTA

Finances

Return on Equity

0,13 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 000	0	3 000	1 000
Total Assets	1 742 000	1 227 000	1 221 000	1 209 000
Total Equity	791 000	791 000	791 000	788 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	6 000	4 000	7 000
Operating Profit	−6 000	−6 000	−4 000	−7 000
Financial Income	21 000	12 000	17 000	17 000
Financial Costs	14 000	6 000	9 000	9 000
Financial Balance	7 000	6 000	8 000	8 000
Earnings Before Tax	1 000	0	4 000	1 000
Tax	0	0	1 000	0
Net Income	1 000	0	3 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 732 000	1 216 000	1 210 000	1 199 000
Total Current Assets	10 000	11 000	11 000	11 000
Total Assets	1 742 000	1 227 000	1 221 000	1 209 000
Total Retained Equity	−9 000	−9 000	−9 000	−12 000
Total Equity	791 000	791 000	791 000	788 000
Total Long-Term Debt	951 000	437 000	431 000	421 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 742 000	1 227 000	1 221 000	1 209 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	6 000	4 000	7 000
Operating Profit	−6 000	−6 000	−4 000	−7 000
Financial Income	21 000	12 000	17 000	17 000
Financial Costs	14 000	6 000	9 000	9 000
Financial Balance	7 000	6 000	8 000	8 000
Dividends	0	0	0	0
Net Income	1 000	0	3 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	3 000	3 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 730 000	1 214 000	1 207 000	1 195 000
Total Fixed Assets	1 732 000	1 216 000	1 210 000	1 199 000
Stock	0	0	0	0
Total Investments	10 000	10 000	10 000	10 000
Cash, Bank	0	1 000	1 000	1 000
Total Current Assets	10 000	11 000	11 000	11 000
Total Assets	1 742 000	1 227 000	1 221 000	1 209 000
Total Equity	791 000	791 000	791 000	788 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	951 000	437 000	431 000	421 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 742 000	1 227 000	1 221 000	1 209 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,13 %	0 %	0,38 %	0,13 %
Debt-to-Equity Ratio	1,2	0,55	0,54	0,53
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,45	0,64	0,65	0,65
Gross Profit Margin	-	-	-	-