company

MOTBØR AS

5006 BERGEN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

42,09 %

Current Ratio

13,55

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	171 000	536 000	413 000	698 000
Net Income	189 000	188 000	−209 000	105 000
Total Assets	480 000	295 000	79 000	327 000
Total Equity	449 000	260 000	72 000	280 000

Income (NOK)	2022	2021	2020	2019
Revenue	171 000	536 000	413 000	698 000
Expenditure	179 000	457 000	572 000	568 000
Operating Profit	−8 000	79 000	−159 000	130 000
Financial Income	174 000	120 000	12 000	8 000
Financial Costs	1 000	3 000	62 000	4 000
Financial Balance	173 000	117 000	−50 000	4 000
Earnings Before Tax	164 000	196 000	−209 000	135 000
Tax	−25 000	8 000	0	30 000
Net Income	189 000	188 000	−209 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 000	15 000	15 000	257 000
Total Current Assets	420 000	281 000	65 000	70 000
Total Assets	480 000	295 000	79 000	327 000
Total Retained Equity	419 000	230 000	42 000	250 000
Total Equity	449 000	260 000	72 000	280 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 000	35 000	8 000	47 000
Total Equity and Debt	480 000	295 000	79 000	327 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	171 000	536 000	413 000	698 000
Other Income	0	0	0	0
Revenue	171 000	536 000	413 000	698 000
Cost of Goods Sold	135 000	351 000	279 000	479 000
Salary Costs	8 000	2 000	6 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	179 000	457 000	572 000	568 000
Operating Profit	−8 000	79 000	−159 000	130 000
Financial Income	174 000	120 000	12 000	8 000
Financial Costs	1 000	3 000	62 000	4 000
Financial Balance	173 000	117 000	−50 000	4 000
Dividends	0	0	0	60 000
Net Income	189 000	188 000	−209 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	60 000	15 000	15 000	257 000
Total Fixed Assets	60 000	15 000	15 000	257 000
Stock	0	0	0	0
Total Investments	363 000	190 000	0	0
Cash, Bank	12 000	62 000	46 000	26 000
Total Current Assets	420 000	281 000	65 000	70 000
Total Assets	480 000	295 000	79 000	327 000
Total Equity	449 000	260 000	72 000	280 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	15 000	0	0
Unpaid Taxes	0	−16 000	8 000	−43 000
Dividends	0	0	0	60 000
Other Current Debt	31 000	13 000	19 000	0
Total Current Debt	31 000	35 000	8 000	47 000
Total Equity and Debt	480 000	295 000	79 000	327 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,09 %	72,31 %	−290,28 %	37,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,68 %	14,74 %	−38,5 %	18,62 %
Current Ratio	13,55	8,03	8,13	1,49
Quick Ratio	13,55	8,03	8,13	1,49
Equity Ratio	0,94	0,88	0,91	0,86
Gross Profit Margin	21,05 %	34,51 %	32,45 %	31,38 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English