BOGSTADVEIEN 25 BOLIG AS

0778 OSLO

Finances

Share Ownership

Return on Equity

18,87 %

Current Ratio

0,97

Debt-to-Equity Ratio

2,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 918 000	3 718 000	3 613 000	3 325 000
Net Income	1 913 000	1 971 000	1 896 000	1 757 000
Total Assets	40 114 000	37 688 000	29 095 000	29 097 000
Total Equity	10 136 000	10 136 000	10 136 000	10 133 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 918 000	3 718 000	3 613 000	3 325 000
Expenditure	1 468 000	1 191 000	1 195 000	1 073 000
Operating Profit	2 450 000	2 527 000	2 418 000	2 252 000
Financial Income	2 000	0	11 000	3 000
Financial Costs	0	0	0	2 000
Financial Balance	2 000	0	11 000	1 000
Earnings Before Tax	2 453 000	2 527 000	2 430 000	2 254 000
Tax	540 000	556 000	534 000	496 000
Net Income	1 913 000	1 971 000	1 896 000	1 757 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 584 000	37 584 000	27 173 000	27 173 000
Total Current Assets	2 529 000	104 000	1 921 000	1 924 000
Total Assets	40 114 000	37 688 000	29 095 000	29 097 000
Total Retained Equity	9 649 000	9 649 000	9 649 000	9 646 000
Total Equity	10 136 000	10 136 000	10 136 000	10 133 000
Total Long-Term Debt	27 376 000	24 839 000	16 339 000	16 339 000
Total Current Debt	2 602 000	2 714 000	2 620 000	2 625 000
Total Equity and Debt	40 114 000	37 688 000	29 095 000	29 097 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 918 000	3 718 000	3 613 000	3 325 000
Revenue	3 918 000	3 718 000	3 613 000	3 325 000
Cost of Goods Sold	0	0	2 000	0
Salary Costs	10 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 468 000	1 191 000	1 195 000	1 073 000
Operating Profit	2 450 000	2 527 000	2 418 000	2 252 000
Financial Income	2 000	0	11 000	3 000
Financial Costs	0	0	0	2 000
Financial Balance	2 000	0	11 000	1 000
Dividends	0	0	0	0
Net Income	1 913 000	1 971 000	1 896 000	1 757 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	37 584 000	37 584 000	27 173 000	27 173 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	37 584 000	37 584 000	27 173 000	27 173 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	37 584 000	37 584 000	27 173 000	27 173 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 494 000	76 000	1 894 000	1 674 000
Total Current Assets	2 529 000	104 000	1 921 000	1 924 000
Total Assets	40 114 000	37 688 000	29 095 000	29 097 000
Total Equity	10 136 000	10 136 000	10 136 000	10 133 000
Short-Term Group Debt	2 453 000	2 527 000	2 427 000	2 281 000
Total Long-Term Debt	27 376 000	24 839 000	16 339 000	16 339 000
Creditors	16 000	34 000	72 000	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	133 000	153 000	121 000	315 000
Total Current Debt	2 602 000	2 714 000	2 620 000	2 625 000
Total Equity and Debt	40 114 000	37 688 000	29 095 000	29 097 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,87 %	19,45 %	18,71 %	17,34 %
Debt-to-Equity Ratio	2,7	2,45	1,61	1,61
Operating Profit Margin	62,53 %	67,97 %	66,92 %	67,73 %
Current Ratio	0,97	0,04	0,73	0,73
Quick Ratio	0,97	0,04	0,73	0,73
Equity Ratio	0,25	0,27	0,35	0,35
Gross Profit Margin	100 %	100 %	99,94 %	100 %