JS BYGG OG EIENDOM AS

2209 KONGSVINGER

Finances

Share Ownership

Return on Equity

23,97 %

Current Ratio

3,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	999 000	756 000	915 000	1 032 000
Net Income	122 000	56 000	31 000	171 000
Total Assets	692 000	491 000	450 000	455 000
Total Equity	509 000	387 000	330 000	299 000

Income (NOK)	2022	2021	2020	2019
Revenue	999 000	756 000	915 000	1 032 000
Expenditure	843 000	686 000	875 000	814 000
Operating Profit	156 000	70 000	40 000	219 000
Financial Income	0	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	2 000	0	0
Earnings Before Tax	156 000	72 000	40 000	219 000
Tax	34 000	16 000	9 000	48 000
Net Income	122 000	56 000	31 000	171 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	692 000	491 000	450 000	455 000
Total Assets	692 000	491 000	450 000	455 000
Total Retained Equity	479 000	357 000	300 000	269 000
Total Equity	509 000	387 000	330 000	299 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	183 000	104 000	119 000	154 000
Total Equity and Debt	692 000	491 000	450 000	455 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	999 000	756 000	915 000	1 032 000
Other Income	0	0	0	0
Revenue	999 000	756 000	915 000	1 032 000
Cost of Goods Sold	25 000	63 000	12 000	1 000
Salary Costs	641 000	524 000	696 000	571 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	843 000	686 000	875 000	814 000
Operating Profit	156 000	70 000	40 000	219 000
Financial Income	0	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	2 000	0	0
Dividends	0	0	0	0
Net Income	122 000	56 000	31 000	171 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	523 000	436 000	341 000	278 000
Total Current Assets	692 000	491 000	450 000	455 000
Total Assets	692 000	491 000	450 000	455 000
Total Equity	509 000	387 000	330 000	299 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	3 000	2 000	2 000	1 000
Unpaid Taxes	76 000	31 000	35 000	45 000
Dividends	0	0	0	0
Other Current Debt	70 000	55 000	73 000	61 000
Total Current Debt	183 000	104 000	119 000	154 000
Total Equity and Debt	692 000	491 000	450 000	455 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,97 %	14,47 %	9,39 %	57,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,62 %	9,26 %	4,37 %	21,22 %
Current Ratio	3,78	4,72	3,78	2,95
Quick Ratio	3,78	4,72	3,78	2,95
Equity Ratio	0,74	0,79	0,73	0,66
Gross Profit Margin	97,5 %	91,67 %	98,69 %	99,9 %