SANDNES MARKISE EIENDOM AS

4306 SANDNES

Finances

Share Ownership

Return on Equity

21,73 %

Current Ratio

12,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	371 000	368 000	367 000	354 000
Net Income	98 000	102 000	77 000	36 000
Total Assets	4 998 000	4 979 000	4 988 000	5 835 000
Total Equity	451 000	352 000	253 000	28 000

Income (NOK)	2022	2021	2020	2019
Revenue	371 000	368 000	367 000	354 000
Expenditure	147 000	139 000	151 000	173 000
Operating Profit	224 000	230 000	216 000	182 000
Financial Income	5 000	7 000	7 000	2 000
Financial Costs	102 000	105 000	126 000	147 000
Financial Balance	−97 000	−98 000	−119 000	−145 000
Earnings Before Tax	126 000	131 000	98 000	36 000
Tax	28 000	29 000	21 000	0
Net Income	98 000	102 000	77 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 565 000	4 595 000	4 638 000	4 705 000
Total Current Assets	432 000	384 000	350 000	1 131 000
Total Assets	4 998 000	4 979 000	4 988 000	5 835 000
Total Retained Equity	278 000	179 000	80 000	3 000
Total Equity	451 000	352 000	253 000	28 000
Total Long-Term Debt	4 512 000	4 600 000	4 721 000	5 787 000
Total Current Debt	35 000	27 000	14 000	21 000
Total Equity and Debt	4 998 000	4 979 000	4 988 000	5 835 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	371 000	0	0	244 000
Other Income	0	368 000	367 000	110 000
Revenue	371 000	368 000	367 000	354 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	46 000	43 000	67 000	94 000
Impairment	0	0	0	0
Expenditure	147 000	139 000	151 000	173 000
Operating Profit	224 000	230 000	216 000	182 000
Financial Income	5 000	7 000	7 000	2 000
Financial Costs	102 000	105 000	126 000	147 000
Financial Balance	−97 000	−98 000	−119 000	−145 000
Dividends	0	0	0	0
Net Income	98 000	102 000	77 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 565 000	4 595 000	4 638 000	4 681 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	24 000
Total Tangible Assets	4 565 000	4 595 000	4 638 000	4 705 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 565 000	4 595 000	4 638 000	4 705 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	208 000	158 000	127 000	1 098 000
Total Current Assets	432 000	384 000	350 000	1 131 000
Total Assets	4 998 000	4 979 000	4 988 000	5 835 000
Total Equity	451 000	352 000	253 000	28 000
Short-Term Group Debt	0	3 000	0	0
Total Long-Term Debt	4 512 000	4 600 000	4 721 000	5 787 000
Creditors	3 000	5 000	4 000	5 000
Unpaid Taxes	10 000	9 000	9 000	14 000
Dividends	0	0	0	0
Other Current Debt	3 000	5 000	1 000	2 000
Total Current Debt	35 000	27 000	14 000	21 000
Total Equity and Debt	4 998 000	4 979 000	4 988 000	5 835 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,73 %	28,98 %	30,43 %	128,57 %
Debt-to-Equity Ratio	10	13,07	18,66	206,68
Operating Profit Margin	60,38 %	62,5 %	58,86 %	51,41 %
Current Ratio	12,34	14,22	25	53,86
Quick Ratio	12,34	14,22	25	53,86
Equity Ratio	0,09	0,07	0,05	0
Gross Profit Margin	100 %	100 %	100 %	100 %