MUNKERUDKLEIVA 10 AS

1275 OSLO

Finances

Share Ownership

Return on Equity

57,59 %

Current Ratio

0,03

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−186 000	−102 000	−49 000	−11 000
Total Assets	60 000	73 000	55 000	69 000
Total Equity	−323 000	−138 000	−36 000	13 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	183 000	102 000	49 000	11 000
Operating Profit	−183 000	−102 000	−49 000	−11 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	0	0
Earnings Before Tax	−186 000	−102 000	−49 000	−11 000
Tax	0	0	0	0
Net Income	−186 000	−102 000	−49 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	50 000	50 000	50 000
Total Current Assets	10 000	23 000	5 000	19 000
Total Assets	60 000	73 000	55 000	69 000
Total Retained Equity	−353 000	−168 000	−66 000	−17 000
Total Equity	−323 000	−138 000	−36 000	13 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	383 000	211 000	91 000	56 000
Total Equity and Debt	60 000	73 000	55 000	69 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	183 000	102 000	49 000	11 000
Operating Profit	−183 000	−102 000	−49 000	−11 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	0	0
Dividends	0	0	0	0
Net Income	−186 000	−102 000	−49 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	50 000	50 000	50 000	50 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	50 000	50 000	50 000	50 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	50 000	50 000	50 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	23 000	5 000	19 000
Total Current Assets	10 000	23 000	5 000	19 000
Total Assets	60 000	73 000	55 000	69 000
Total Equity	−323 000	−138 000	−36 000	13 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	361 000	211 000	91 000	56 000
Total Current Debt	383 000	211 000	91 000	56 000
Total Equity and Debt	60 000	73 000	55 000	69 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,59 %	73,91 %	136,11 %	−84,62 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,03	0,11	0,05	0,34
Quick Ratio	0,03	0,11	0,05	0,34
Equity Ratio	−5,38	−1,89	−0,65	0,19
Gross Profit Margin	-	-	-	-