SKEIE BYGG HOLDING AS

7985 FOLDEREID

Finances

Return on Equity

1,36 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	145 000	250 000	314 000	10 246 000
Total Assets	18 396 000	18 280 000	18 048 000	23 653 000
Total Equity	10 695 000	18 195 000	17 945 000	17 631 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	39 000	16 000	14 000	33 000
Operating Profit	−39 000	−16 000	−14 000	−33 000
Financial Income	225 000	336 000	417 000	10 284 000
Financial Costs	0	0	0	0
Financial Balance	225 000	336 000	417 000	10 284 000
Earnings Before Tax	186 000	320 000	403 000	10 251 000
Tax	41 000	70 000	89 000	5 000
Net Income	145 000	250 000	314 000	10 246 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 388 000	9 340 000	7 223 000	10 190 000
Total Current Assets	8 008 000	8 940 000	10 825 000	13 463 000
Total Assets	18 396 000	18 280 000	18 048 000	23 653 000
Total Retained Equity	292 000	7 792 000	7 542 000	7 228 000
Total Equity	10 695 000	18 195 000	17 945 000	17 631 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 701 000	85 000	103 000	6 022 000
Total Equity and Debt	18 396 000	18 280 000	18 048 000	23 653 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 000	16 000	14 000	33 000
Operating Profit	−39 000	−16 000	−14 000	−33 000
Financial Income	225 000	336 000	417 000	10 284 000
Financial Costs	0	0	0	0
Financial Balance	225 000	336 000	417 000	10 284 000
Dividends	7 500 000	0	0	6 000 000
Net Income	145 000	250 000	314 000	10 246 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	3 000	3 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 384 000	9 337 000	7 220 000	10 186 000
Total Fixed Assets	10 388 000	9 340 000	7 223 000	10 190 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 008 000	8 940 000	10 825 000	13 463 000
Total Current Assets	8 008 000	8 940 000	10 825 000	13 463 000
Total Assets	18 396 000	18 280 000	18 048 000	23 653 000
Total Equity	10 695 000	18 195 000	17 945 000	17 631 000
Short-Term Group Debt	186 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	7 500 000	0	0	6 000 000
Other Current Debt	15 000	15 000	15 000	20 000
Total Current Debt	7 701 000	85 000	103 000	6 022 000
Total Equity and Debt	18 396 000	18 280 000	18 048 000	23 653 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,36 %	1,37 %	1,75 %	58,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,04	105,18	105,1	2,24
Quick Ratio	1,04	105,18	105,1	2,24
Equity Ratio	0,58	1	0,99	0,75
Gross Profit Margin	-	-	-	-