MØST & MØST AS

0467 OSLO

Finances

Share Ownership

Return on Equity

19,21 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	200 000	0	4 051 000	0
Net Income	194 000	−11 000	4 041 000	−9 000
Total Assets	1 012 000	818 000	4 116 000	337 000
Total Equity	1 010 000	816 000	4 114 000	74 000

Income (NOK)	2022	2021	2020	2019
Revenue	200 000	0	4 051 000	0
Expenditure	10 000	11 000	5 000	5 000
Operating Profit	190 000	−11 000	4 046 000	−5 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	5 000	4 000
Financial Balance	4 000	0	−5 000	−4 000
Earnings Before Tax	194 000	−11 000	4 041 000	−9 000
Tax	0	0	0	0
Net Income	194 000	−11 000	4 041 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	400 000	0	0	337 000
Total Current Assets	612 000	818 000	4 116 000	0
Total Assets	1 012 000	818 000	4 116 000	337 000
Total Retained Equity	980 000	786 000	4 021 000	−19 000
Total Equity	1 010 000	816 000	4 114 000	74 000
Total Long-Term Debt	2 000	2 000	2 000	263 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 012 000	818 000	4 116 000	337 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	200 000	0	4 051 000	0
Other Income	0	0	0	0
Revenue	200 000	0	4 051 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	11 000	5 000	5 000
Operating Profit	190 000	−11 000	4 046 000	−5 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	5 000	4 000
Financial Balance	4 000	0	−5 000	−4 000
Dividends	0	3 225 000	0	0
Net Income	194 000	−11 000	4 041 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	400 000	0	0	337 000
Total Fixed Assets	400 000	0	0	337 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	612 000	818 000	4 116 000	0
Total Current Assets	612 000	818 000	4 116 000	0
Total Assets	1 012 000	818 000	4 116 000	337 000
Total Equity	1 010 000	816 000	4 114 000	74 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	2 000	2 000	263 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	3 225 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 012 000	818 000	4 116 000	337 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,21 %	−1,35 %	98,23 %	−12,16 %
Debt-to-Equity Ratio	0	0	0	3,55
Operating Profit Margin	95 %	-	99,88 %	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	0,22
Gross Profit Margin	100 %	-	100 %	-