MOVE MASKIN AS

8056 SALTSTRAUMEN

Finances

Share Ownership

Return on Equity

3,53 %

Current Ratio

6,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 733 000	1 740 000	1 725 000	1 864 000
Net Income	32 000	−63 000	146 000	415 000
Total Assets	1 034 000	1 017 000	1 179 000	1 141 000
Total Equity	906 000	874 000	937 000	791 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 733 000	1 740 000	1 725 000	1 864 000
Expenditure	1 690 000	1 819 000	1 533 000	1 331 000
Operating Profit	43 000	−79 000	191 000	533 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	4 000	1 000
Financial Balance	−2 000	−1 000	−4 000	−1 000
Earnings Before Tax	41 000	−80 000	187 000	532 000
Tax	9 000	−18 000	41 000	117 000
Net Income	32 000	−63 000	146 000	415 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	173 000	215 000	283 000	396 000
Total Current Assets	861 000	801 000	897 000	745 000
Total Assets	1 034 000	1 017 000	1 179 000	1 141 000
Total Retained Equity	876 000	844 000	907 000	761 000
Total Equity	906 000	874 000	937 000	791 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	128 000	143 000	243 000	350 000
Total Equity and Debt	1 034 000	1 017 000	1 179 000	1 141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 676 000	1 740 000	1 725 000	1 864 000
Other Income	58 000	0	0	0
Revenue	1 733 000	1 740 000	1 725 000	1 864 000
Cost of Goods Sold	649 000	632 000	653 000	472 000
Salary Costs	9 000	4 000	4 000	3 000
Depreciation	19 000	45 000	57 000	52 000
Impairment	0	0	0	0
Expenditure	1 690 000	1 819 000	1 533 000	1 331 000
Operating Profit	43 000	−79 000	191 000	533 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	4 000	1 000
Financial Balance	−2 000	−1 000	−4 000	−1 000
Dividends	0	0	0	0
Net Income	32 000	−63 000	146 000	415 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	26 000	9 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	70 000	56 000	79 000	81 000
Fixtures	0	0	4 000	11 000
Total Tangible Assets	70 000	56 000	83 000	92 000
Total Fiancial Fixed Assets	86 000	133 000	191 000	299 000
Total Fixed Assets	173 000	215 000	283 000	396 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	571 000	598 000	784 000	623 000
Total Current Assets	861 000	801 000	897 000	745 000
Total Assets	1 034 000	1 017 000	1 179 000	1 141 000
Total Equity	906 000	874 000	937 000	791 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	132 000	96 000	113 000	120 000
Unpaid Taxes	−3 000	6 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	41 000	84 000	107 000
Total Current Debt	128 000	143 000	243 000	350 000
Total Equity and Debt	1 034 000	1 017 000	1 179 000	1 141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,53 %	−7,21 %	15,58 %	52,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,48 %	−4,54 %	11,07 %	28,59 %
Current Ratio	6,73	5,6	3,69	2,13
Quick Ratio	6,73	5,6	3,69	2,13
Equity Ratio	0,88	0,86	0,79	0,69
Gross Profit Margin	62,55 %	63,68 %	62,14 %	74,68 %