A B BYGG AS

5514 HAUGESUND

Finances

Return on Equity

56,01 %

Current Ratio

1,75

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 074 000	5 126 000	4 201 000	4 332 000
Net Income	489 000	385 000	81 000	92 000
Total Assets	1 887 000	1 403 000	955 000	931 000
Total Equity	873 000	684 000	499 000	417 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 074 000	5 126 000	4 201 000	4 332 000
Expenditure	4 450 000	4 628 000	4 096 000	4 212 000
Operating Profit	625 000	498 000	104 000	120 000
Financial Income	3 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	0	0
Earnings Before Tax	628 000	499 000	104 000	120 000
Tax	139 000	114 000	23 000	28 000
Net Income	489 000	385 000	81 000	92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	125 000	162 000	40 000	52 000
Total Current Assets	1 762 000	1 241 000	916 000	879 000
Total Assets	1 887 000	1 403 000	955 000	931 000
Total Retained Equity	682 000	493 000	308 000	227 000
Total Equity	873 000	684 000	499 000	417 000
Total Long-Term Debt	6 000	7 000	0	0
Total Current Debt	1 008 000	713 000	457 000	514 000
Total Equity and Debt	1 887 000	1 403 000	955 000	931 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 030 000	5 126 000	4 201 000	4 282 000
Other Income	44 000	0	0	50 000
Revenue	5 074 000	5 126 000	4 201 000	4 332 000
Cost of Goods Sold	2 411 000	2 574 000	2 098 000	1 973 000
Salary Costs	1 548 000	1 592 000	1 522 000	1 744 000
Depreciation	29 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	4 450 000	4 628 000	4 096 000	4 212 000
Operating Profit	625 000	498 000	104 000	120 000
Financial Income	3 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	0	0
Dividends	300 000	200 000	0	0
Net Income	489 000	385 000	81 000	92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	111 000	140 000	0	0
Total Tangible Assets	111 000	140 000	0	0
Total Fiancial Fixed Assets	14 000	22 000	40 000	52 000
Total Fixed Assets	125 000	162 000	40 000	52 000
Stock	0	0	18 000	18 000
Total Investments	0	0	0	0
Cash, Bank	1 698 000	1 172 000	830 000	762 000
Total Current Assets	1 762 000	1 241 000	916 000	879 000
Total Assets	1 887 000	1 403 000	955 000	931 000
Total Equity	873 000	684 000	499 000	417 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	7 000	0	0
Creditors	206 000	32 000	166 000	147 000
Unpaid Taxes	199 000	208 000	137 000	182 000
Dividends	300 000	200 000	0	0
Other Current Debt	163 000	165 000	131 000	157 000
Total Current Debt	1 008 000	713 000	457 000	514 000
Total Equity and Debt	1 887 000	1 403 000	955 000	931 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,01 %	56,29 %	16,23 %	22,06 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	12,32 %	9,72 %	2,48 %	2,77 %
Current Ratio	1,75	1,74	2	1,71
Quick Ratio	1,75	1,74	2,09	1,77
Equity Ratio	0,46	0,49	0,52	0,45
Gross Profit Margin	52,48 %	49,79 %	50,06 %	54,46 %