ALBRETSEN EIENDOM AS

3950 BREVIK

Finances

Return on Equity

18,03 %

Current Ratio

0,18

Debt-to-Equity Ratio

1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	943 000	591 000	315 000	283 000
Net Income	663 000	188 000	77 000	95 000
Total Assets	22 041 000	22 191 000	11 681 000	8 968 000
Total Equity	3 677 000	3 014 000	2 826 000	2 749 000

Income (NOK)	2022	2021	2020	2019
Revenue	943 000	591 000	315 000	283 000
Expenditure	249 000	219 000	85 000	64 000
Operating Profit	1 265 000	372 000	230 000	219 000
Financial Income	0	2 000	0	0
Financial Costs	414 000	132 000	132 000	110 000
Financial Balance	−414 000	−130 000	−132 000	−110 000
Earnings Before Tax	851 000	242 000	98 000	109 000
Tax	188 000	54 000	22 000	14 000
Net Income	663 000	188 000	77 000	95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 479 000	19 329 000	8 948 000	6 265 000
Total Current Assets	2 562 000	2 862 000	2 732 000	2 703 000
Total Assets	22 041 000	22 191 000	11 681 000	8 968 000
Total Retained Equity	983 000	320 000	131 000	55 000
Total Equity	3 677 000	3 014 000	2 826 000	2 749 000
Total Long-Term Debt	4 100 000	4 295 000	4 490 000	2 976 000
Total Current Debt	14 264 000	14 882 000	4 365 000	3 243 000
Total Equity and Debt	22 041 000	22 191 000	11 681 000	8 968 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	943 000	591 000	315 000	283 000
Revenue	943 000	591 000	315 000	283 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	249 000	219 000	85 000	64 000
Operating Profit	1 265 000	372 000	230 000	219 000
Financial Income	0	2 000	0	0
Financial Costs	414 000	132 000	132 000	110 000
Financial Balance	−414 000	−130 000	−132 000	−110 000
Dividends	0	0	0	0
Net Income	663 000	188 000	77 000	95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 844 000	18 844 000	8 948 000	6 265 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 844 000	18 844 000	8 948 000	6 265 000
Total Fiancial Fixed Assets	635 000	485 000	0	0
Total Fixed Assets	19 479 000	19 329 000	8 948 000	6 265 000
Stock	1 780 000	2 660 000	2 558 000	2 465 000
Total Investments	0	0	0	0
Cash, Bank	113 000	202 000	175 000	238 000
Total Current Assets	2 562 000	2 862 000	2 732 000	2 703 000
Total Assets	22 041 000	22 191 000	11 681 000	8 968 000
Total Equity	3 677 000	3 014 000	2 826 000	2 749 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 100 000	4 295 000	4 490 000	2 976 000
Creditors	4 000	6 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 073 000	14 822 000	4 342 000	3 229 000
Total Current Debt	14 264 000	14 882 000	4 365 000	3 243 000
Total Equity and Debt	22 041 000	22 191 000	11 681 000	8 968 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,03 %	6,24 %	2,72 %	3,46 %
Debt-to-Equity Ratio	1,12	1,43	1,59	1,08
Operating Profit Margin	134,15 %	62,94 %	73,02 %	77,39 %
Current Ratio	0,18	0,19	0,63	0,83
Quick Ratio	0,21	0,23	1,51	3,47
Equity Ratio	0,17	0,14	0,24	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %