FEKJAN 6 AS

3470 SLEMMESTAD

Finances

Share Ownership

Return on Equity

6,4 %

Current Ratio

25,76

Debt-to-Equity Ratio

15,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	754 000	686 000	672 000	643 000
Net Income	31 000	105 000	107 000	58 000
Total Assets	7 792 000	7 807 000	7 747 000	7 738 000
Total Equity	484 000	453 000	348 000	241 000

Income (NOK)	2022	2021	2020	2019
Revenue	754 000	686 000	672 000	643 000
Expenditure	354 000	289 000	266 000	272 000
Operating Profit	400 000	398 000	406 000	371 000
Financial Income	0	0	0	0
Financial Costs	360 000	263 000	268 000	293 000
Financial Balance	−360 000	−263 000	−268 000	−293 000
Earnings Before Tax	40 000	135 000	138 000	78 000
Tax	9 000	30 000	30 000	20 000
Net Income	31 000	105 000	107 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 942 000	7 097 000	7 256 000	7 415 000
Total Current Assets	850 000	711 000	491 000	323 000
Total Assets	7 792 000	7 807 000	7 747 000	7 738 000
Total Retained Equity	384 000	353 000	248 000	141 000
Total Equity	484 000	453 000	348 000	241 000
Total Long-Term Debt	7 275 000	7 320 000	7 362 000	7 464 000
Total Current Debt	33 000	34 000	36 000	33 000
Total Equity and Debt	7 792 000	7 807 000	7 747 000	7 738 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	754 000	686 000	672 000	643 000
Revenue	754 000	686 000	672 000	643 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	159 000	159 000	159 000	159 000
Impairment	0	0	0	0
Expenditure	354 000	289 000	266 000	272 000
Operating Profit	400 000	398 000	406 000	371 000
Financial Income	0	0	0	0
Financial Costs	360 000	263 000	268 000	293 000
Financial Balance	−360 000	−263 000	−268 000	−293 000
Dividends	0	0	0	0
Net Income	31 000	105 000	107 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	0	0	0
Real Eastate	6 938 000	7 097 000	7 256 000	7 415 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 938 000	7 097 000	7 256 000	7 415 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 942 000	7 097 000	7 256 000	7 415 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	849 000	710 000	491 000	323 000
Total Current Assets	850 000	711 000	491 000	323 000
Total Assets	7 792 000	7 807 000	7 747 000	7 738 000
Total Equity	484 000	453 000	348 000	241 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 275 000	7 320 000	7 362 000	7 464 000
Creditors	18 000	0	3 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	33 000	34 000	36 000	33 000
Total Equity and Debt	7 792 000	7 807 000	7 747 000	7 738 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,4 %	23,18 %	30,75 %	24,07 %
Debt-to-Equity Ratio	15,03	16,16	21,16	30,97
Operating Profit Margin	53,05 %	58,02 %	60,42 %	57,7 %
Current Ratio	25,76	20,91	13,64	9,79
Quick Ratio	25,76	20,91	13,64	9,79
Equity Ratio	0,06	0,06	0,04	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %