KUNST, DESIGN OG BYGG AS

3132 HUSØYSUND

Finances

Share Ownership

Return on Equity

0,3 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	52 000	109 000	115 000	113 000
Net Income	1 000	0	1 000	33 000
Total Assets	332 000	328 000	301 000	283 000
Total Equity	329 000	327 000	275 000	275 000

Income (NOK)	2022	2021	2020	2019
Revenue	52 000	109 000	115 000	113 000
Expenditure	52 000	110 000	113 000	75 000
Operating Profit	2 000	0	1 000	38 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 000	0	1 000	38 000
Tax	0	0	0	5 000
Net Income	1 000	0	1 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	220 000	232 000	98 000	121 000
Total Current Assets	112 000	97 000	203 000	162 000
Total Assets	332 000	328 000	301 000	283 000
Total Retained Equity	27 000	25 000	25 000	24 000
Total Equity	329 000	327 000	275 000	275 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	1 000	25 000	8 000
Total Equity and Debt	332 000	328 000	301 000	283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	52 000	109 000	115 000	113 000
Other Income	0	0	0	0
Revenue	52 000	109 000	115 000	113 000
Cost of Goods Sold	17 000	25 000	45 000	14 000
Salary Costs	0	0	0	0
Depreciation	12 000	54 000	22 000	30 000
Impairment	0	0	0	0
Expenditure	52 000	110 000	113 000	75 000
Operating Profit	2 000	0	1 000	38 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 000	0	1 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	220 000	232 000	98 000	121 000
Fixtures	0	0	0	0
Total Tangible Assets	220 000	232 000	98 000	121 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	220 000	232 000	98 000	121 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	102 000	95 000	201 000	162 000
Total Current Assets	112 000	97 000	203 000	162 000
Total Assets	332 000	328 000	301 000	283 000
Total Equity	329 000	327 000	275 000	275 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	19 000	0
Unpaid Taxes	3 000	0	0	3 000
Dividends	0	0	0	0
Other Current Debt	0	0	6 000	0
Total Current Debt	4 000	1 000	25 000	8 000
Total Equity and Debt	332 000	328 000	301 000	283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,3 %	0 %	0,36 %	12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,85 %	0 %	0,87 %	33,63 %
Current Ratio	28	97	8,12	20,25
Quick Ratio	28	97	8,12	20,25
Equity Ratio	0,99	1	0,91	0,97
Gross Profit Margin	67,31 %	77,06 %	60,87 %	87,61 %