ODD HANSEN BOLIGUTLEIE AS

5525 HAUGESUND

Finances

Share Ownership

Return on Equity

3,12 %

Current Ratio

2,29

Debt-to-Equity Ratio

1,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 338 000	1 320 000	1 336 000	762 000
Net Income	252 000	444 000	325 000	−398 000
Total Assets	21 606 000	21 778 000	21 752 000	21 676 000
Total Equity	8 065 000	8 197 000	7 753 000	7 429 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 338 000	1 320 000	1 336 000	762 000
Expenditure	664 000	492 000	576 000	1 003 000
Operating Profit	673 000	827 000	759 000	−241 000
Financial Income	37 000	13 000	27 000	11 000
Financial Costs	387 000	271 000	370 000	332 000
Financial Balance	−350 000	−258 000	−343 000	−321 000
Earnings Before Tax	323 000	570 000	416 000	−562 000
Tax	71 000	125 000	92 000	−164 000
Net Income	252 000	444 000	325 000	−398 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 935 000	20 105 000	20 274 000	17 778 000
Total Current Assets	1 670 000	1 674 000	1 478 000	3 898 000
Total Assets	21 606 000	21 778 000	21 752 000	21 676 000
Total Retained Equity	636 000	769 000	325 000	0
Total Equity	8 065 000	8 197 000	7 753 000	7 429 000
Total Long-Term Debt	12 812 000	13 286 000	13 779 000	14 056 000
Total Current Debt	728 000	295 000	220 000	191 000
Total Equity and Debt	21 606 000	21 778 000	21 752 000	21 676 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 338 000	1 320 000	1 336 000	762 000
Revenue	1 338 000	1 320 000	1 336 000	762 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	169 000	169 000	169 000	85 000
Impairment	0	0	0	0
Expenditure	664 000	492 000	576 000	1 003 000
Operating Profit	673 000	827 000	759 000	−241 000
Financial Income	37 000	13 000	27 000	11 000
Financial Costs	387 000	271 000	370 000	332 000
Financial Balance	−350 000	−258 000	−343 000	−321 000
Dividends	0	0	0	0
Net Income	252 000	444 000	325 000	−398 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 935 000	20 105 000	20 274 000	17 778 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 935 000	20 105 000	20 274 000	17 778 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 935 000	20 105 000	20 274 000	17 778 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	190 000	183 000	285 000	142 000
Total Current Assets	1 670 000	1 674 000	1 478 000	3 898 000
Total Assets	21 606 000	21 778 000	21 752 000	21 676 000
Total Equity	8 065 000	8 197 000	7 753 000	7 429 000
Short-Term Group Debt	493 000	0	0	0
Total Long-Term Debt	12 812 000	13 286 000	13 779 000	14 056 000
Creditors	17 000	5 000	13 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	219 000	128 000	150 000	182 000
Total Current Debt	728 000	295 000	220 000	191 000
Total Equity and Debt	21 606 000	21 778 000	21 752 000	21 676 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,12 %	5,42 %	4,19 %	−5,36 %
Debt-to-Equity Ratio	1,59	1,62	1,78	1,89
Operating Profit Margin	50,3 %	62,65 %	56,81 %	−31,63 %
Current Ratio	2,29	5,67	6,72	20,41
Quick Ratio	2,29	5,67	6,72	20,41
Equity Ratio	0,37	0,38	0,36	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %