company

TOTALFLYTTING OSLO AS

0567 OSLO

Finances

Share Ownership

Return on Equity

−160,87 %

Current Ratio

0,8

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	708 000	957 000	689 000	409 000
Net Income	−37 000	34 000	17 000	9 000
Total Assets	102 000	206 000	95 000	145 000
Total Equity	23 000	60 000	26 000	9 000

Income (NOK)	2022	2021	2020	2019
Revenue	708 000	957 000	689 000	409 000
Expenditure	754 000	913 000	668 000	406 000
Operating Profit	−46 000	44 000	21 000	3 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−48 000	44 000	21 000	3 000
Tax	−10 000	10 000	5 000	−6 000
Net Income	−37 000	34 000	17 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 000	36 000	1 000	6 000
Total Current Assets	63 000	170 000	94 000	139 000
Total Assets	102 000	206 000	95 000	145 000
Total Retained Equity	−7 000	35 000	1 000	−15 000
Total Equity	23 000	60 000	26 000	9 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	79 000	146 000	70 000	136 000
Total Equity and Debt	102 000	206 000	95 000	145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	700 000	946 000	689 000	409 000
Other Income	8 000	11 000	0	0
Revenue	708 000	957 000	689 000	409 000
Cost of Goods Sold	222 000	334 000	271 000	7 000
Salary Costs	258 000	428 000	297 000	345 000
Depreciation	7 000	9 000	0	0
Impairment	0	0	0	0
Expenditure	754 000	913 000	668 000	406 000
Operating Profit	−46 000	44 000	21 000	3 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−37 000	34 000	17 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	0	1 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	36 000	0	0
Total Tangible Assets	29 000	36 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	39 000	36 000	1 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	58 000	118 000	35 000	126 000
Total Current Assets	63 000	170 000	94 000	139 000
Total Assets	102 000	206 000	95 000	145 000
Total Equity	23 000	60 000	26 000	9 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	53 000	0	8 000
Unpaid Taxes	37 000	58 000	50 000	100 000
Dividends	0	0	0	0
Other Current Debt	33 000	28 000	19 000	28 000
Total Current Debt	79 000	146 000	70 000	136 000
Total Equity and Debt	102 000	206 000	95 000	145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−160,87 %	56,67 %	65,38 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,5 %	4,6 %	3,05 %	0,73 %
Current Ratio	0,8	1,16	1,34	1,02
Quick Ratio	0,8	1,16	1,34	1,02
Equity Ratio	0,23	0,29	0,27	0,06
Gross Profit Margin	68,64 %	65,1 %	60,67 %	98,29 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English