company

SAMEIE KIRKEGT. 6

2815 GJØVIK

Finances

Share Ownership

Return on Equity

−77,36 %

Current Ratio

3,65

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	180 000	171 000	171 000	176 000
Net Income	−41 000	19 000	30 000	15 000
Total Assets	73 000	113 000	92 000	65 000
Total Equity	53 000	93 000	74 000	44 000

Income (NOK)	2022	2021	2020	2019
Revenue	180 000	171 000	171 000	176 000
Expenditure	222 000	154 000	142 000	160 000
Operating Profit	−42 000	17 000	29 000	17 000
Financial Income	2 000	2 000	1 000	0
Financial Costs	0	0	0	2 000
Financial Balance	2 000	2 000	1 000	−2 000
Earnings Before Tax	−41 000	19 000	30 000	15 000
Tax	0	0	0	0
Net Income	−41 000	19 000	30 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	73 000	113 000	92 000	65 000
Total Assets	73 000	113 000	92 000	65 000
Total Retained Equity	53 000	93 000	74 000	44 000
Total Equity	53 000	93 000	74 000	44 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	20 000	17 000	20 000
Total Equity and Debt	73 000	113 000	92 000	65 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	180 000	171 000	171 000	176 000
Revenue	180 000	171 000	171 000	176 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	9 000	10 000	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	222 000	154 000	142 000	160 000
Operating Profit	−42 000	17 000	29 000	17 000
Financial Income	2 000	2 000	1 000	0
Financial Costs	0	0	0	2 000
Financial Balance	2 000	2 000	1 000	−2 000
Dividends	0	0	0	0
Net Income	−41 000	19 000	30 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	99 000	78 000	51 000
Total Current Assets	73 000	113 000	92 000	65 000
Total Assets	73 000	113 000	92 000	65 000
Total Equity	53 000	93 000	74 000	44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	20 000	17 000	23 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	−3 000
Total Current Debt	20 000	20 000	17 000	20 000
Total Equity and Debt	73 000	113 000	92 000	65 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−77,36 %	20,43 %	40,54 %	34,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−23,33 %	9,94 %	16,96 %	9,66 %
Current Ratio	3,65	5,65	5,41	3,25
Quick Ratio	3,65	5,65	5,41	3,25
Equity Ratio	0,73	0,82	0,8	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English