DØLØR EIENDOM AS

9513 ALTA

Finances

Return on Equity

−137,24 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 000	50 000	131 000	167 000
Net Income	−1 323 000	−50 000	11 000	40 000
Total Assets	964 000	2 287 000	2 342 000	2 330 000
Total Equity	964 000	2 287 000	2 337 000	2 325 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 000	50 000	131 000	167 000
Expenditure	1 340 000	99 000	116 000	115 000
Operating Profit	−1 323 000	−49 000	15 000	52 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−1 323 000	−49 000	15 000	52 000
Tax	0	1 000	3 000	11 000
Net Income	−1 323 000	−50 000	11 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	712 000	2 045 000	2 081 000	2 125 000
Total Current Assets	252 000	242 000	261 000	204 000
Total Assets	964 000	2 287 000	2 342 000	2 330 000
Total Retained Equity	−1 346 000	−23 000	27 000	15 000
Total Equity	964 000	2 287 000	2 337 000	2 325 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	5 000	4 000
Total Equity and Debt	964 000	2 287 000	2 342 000	2 330 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 000	41 000	26 000	16 000
Other Income	8 000	9 000	105 000	151 000
Revenue	16 000	50 000	131 000	167 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	41 000	44 000	44 000	44 000
Impairment	0	0	0	0
Expenditure	1 340 000	99 000	116 000	115 000
Operating Profit	−1 323 000	−49 000	15 000	52 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−1 323 000	−50 000	11 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	2 033 000	2 077 000	2 122 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	2 033 000	2 077 000	2 122 000
Total Fiancial Fixed Assets	712 000	12 000	4 000	4 000
Total Fixed Assets	712 000	2 045 000	2 081 000	2 125 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	252 000	242 000	260 000	202 000
Total Current Assets	252 000	242 000	261 000	204 000
Total Assets	964 000	2 287 000	2 342 000	2 330 000
Total Equity	964 000	2 287 000	2 337 000	2 325 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	5 000	4 000
Total Equity and Debt	964 000	2 287 000	2 342 000	2 330 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−137,24 %	−2,19 %	0,47 %	1,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8 268,75 %	−98 %	11,45 %	31,14 %
Current Ratio	-	-	52,2	51
Quick Ratio	-	-	52,2	51
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %