company

SAMEIET FAGERMOEN 3

4645 NODELAND

Finances

Share Ownership

Return on Equity

9,4 %

Current Ratio

20,58

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	896 000	873 000	682 000	627 000
Net Income	22 000	47 000	54 000	−14 000
Total Assets	247 000	228 000	340 000	141 000
Total Equity	234 000	213 000	165 000	112 000

Income (NOK)	2022	2021	2020	2019
Revenue	896 000	873 000	682 000	627 000
Expenditure	874 000	825 000	628 000	641 000
Operating Profit	22 000	47 000	54 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	22 000	47 000	54 000	−14 000
Tax	0	0	0	0
Net Income	22 000	47 000	54 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	247 000	228 000	340 000	141 000
Total Assets	247 000	228 000	340 000	141 000
Total Retained Equity	234 000	213 000	165 000	112 000
Total Equity	234 000	213 000	165 000	112 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	15 000	175 000	29 000
Total Equity and Debt	247 000	228 000	340 000	141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	896 000	873 000	682 000	627 000
Revenue	896 000	873 000	682 000	627 000
Cost of Goods Sold	0	0	0	0
Salary Costs	25 000	25 000	24 000	31 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	874 000	825 000	628 000	641 000
Operating Profit	22 000	47 000	54 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	22 000	47 000	54 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	177 000	167 000	184 000	95 000
Total Current Assets	247 000	228 000	340 000	141 000
Total Assets	247 000	228 000	340 000	141 000
Total Equity	234 000	213 000	165 000	112 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	7 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	7 000	174 000	29 000
Total Current Debt	12 000	15 000	175 000	29 000
Total Equity and Debt	247 000	228 000	340 000	141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,4 %	22,07 %	32,73 %	−12,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,46 %	5,38 %	7,92 %	−2,23 %
Current Ratio	20,58	15,2	1,94	4,86
Quick Ratio	20,58	15,2	1,94	4,86
Equity Ratio	0,95	0,93	0,49	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English