NITTEBERGSVINGEN BOLIGSAMEIE

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

−213,89 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	462 000	440 000	440 000	400 000
Net Income	−154 000	−198 000	188 000	54 000
Total Assets	488 000	374 000	566 000	339 000
Total Equity	72 000	225 000	423 000	235 000

Income (NOK)	2022	2021	2020	2019
Revenue	462 000	440 000	440 000	400 000
Expenditure	626 000	649 000	263 000	354 000
Operating Profit	−164 000	−208 000	178 000	46 000
Financial Income	10 000	11 000	10 000	8 000
Financial Costs	0	0	0	0
Financial Balance	10 000	11 000	10 000	8 000
Earnings Before Tax	−154 000	−198 000	188 000	54 000
Tax	0	0	0	0
Net Income	−154 000	−198 000	188 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	488 000	374 000	566 000	339 000
Total Assets	488 000	374 000	566 000	339 000
Total Retained Equity	72 000	225 000	423 000	235 000
Total Equity	72 000	225 000	423 000	235 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	416 000	149 000	143 000	103 000
Total Equity and Debt	488 000	374 000	566 000	339 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	462 000	0	0	0
Other Income	0	440 000	440 000	400 000
Revenue	462 000	440 000	440 000	400 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	23 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	626 000	649 000	263 000	354 000
Operating Profit	−164 000	−208 000	178 000	46 000
Financial Income	10 000	11 000	10 000	8 000
Financial Costs	0	0	0	0
Financial Balance	10 000	11 000	10 000	8 000
Dividends	0	0	0	0
Net Income	−154 000	−198 000	188 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	365 000	268 000	466 000	178 000
Total Current Assets	488 000	374 000	566 000	339 000
Total Assets	488 000	374 000	566 000	339 000
Total Equity	72 000	225 000	423 000	235 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	208 000	110 000	142 000	53 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	208 000	38 000	1 000	50 000
Total Current Debt	416 000	149 000	143 000	103 000
Total Equity and Debt	488 000	374 000	566 000	339 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−213,89 %	−88 %	44,44 %	22,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−35,5 %	−47,27 %	40,45 %	11,5 %
Current Ratio	1,17	2,51	3,96	3,29
Quick Ratio	1,17	2,51	3,96	3,29
Equity Ratio	0,15	0,6	0,75	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table