SUNCURVES AS

5232 PARADIS

Finances

Share Ownership

Return on Equity

77,14 %

Current Ratio

1,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	84 000	122 000	117 000	89 000
Net Income	27 000	68 000	63 000	42 000
Total Assets	72 000	127 000	117 000	90 000
Total Equity	35 000	35 000	35 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	84 000	122 000	117 000	89 000
Expenditure	50 000	34 000	36 000	35 000
Operating Profit	35 000	88 000	81 000	54 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	35 000	88 000	81 000	54 000
Tax	8 000	19 000	18 000	12 000
Net Income	27 000	68 000	63 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	72 000	127 000	117 000	90 000
Total Assets	72 000	127 000	117 000	90 000
Total Retained Equity	5 000	5 000	5 000	2 000
Total Equity	35 000	35 000	35 000	32 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	37 000	92 000	82 000	58 000
Total Equity and Debt	72 000	127 000	117 000	90 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	84 000	122 000	117 000	89 000
Other Income	0	0	0	0
Revenue	84 000	122 000	117 000	89 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	0	0	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	34 000	36 000	35 000
Operating Profit	35 000	88 000	81 000	54 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	27 000	68 000	60 000	42 000
Net Income	27 000	68 000	63 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	72 000	127 000	117 000	90 000
Total Current Assets	72 000	127 000	117 000	90 000
Total Assets	72 000	127 000	117 000	90 000
Total Equity	35 000	35 000	35 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	2 000	4 000	4 000	4 000
Dividends	27 000	68 000	60 000	42 000
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	37 000	92 000	82 000	58 000
Total Equity and Debt	72 000	127 000	117 000	90 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,14 %	194,29 %	180 %	131,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,67 %	72,13 %	69,23 %	60,67 %
Current Ratio	1,95	1,38	1,43	1,55
Quick Ratio	1,95	1,38	1,43	1,55
Equity Ratio	0,49	0,28	0,3	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %