LOGISTICS ERLENDUR THOR HILMARSSON AB

0154 OSLO

Finances

Share Ownership

Return on Equity

0,28 %

Current Ratio

23,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	134 000	1 856 000	1 798 000	2 633 000
Net Income	15 000	703 000	1 732 000	1 863 000
Total Assets	5 589 000	5 548 000	5 313 000	4 249 000
Total Equity	5 356 000	5 340 000	4 637 000	2 905 000

Income (NOK)	2022	2021	2020	2019
Revenue	134 000	1 856 000	1 798 000	2 633 000
Expenditure	114 000	951 000	64 000	245 000
Operating Profit	20 000	906 000	1 733 000	2 389 000
Financial Income	0	0	0	0
Financial Costs	0	4 000	1 000	0
Financial Balance	0	−4 000	−1 000	0
Earnings Before Tax	20 000	902 000	1 732 000	2 389 000
Tax	4 000	198 000	0	525 000
Net Income	15 000	703 000	1 732 000	1 863 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 589 000	5 548 000	5 313 000	4 249 000
Total Assets	5 589 000	5 548 000	5 313 000	4 249 000
Total Retained Equity	5 356 000	5 340 000	4 637 000	2 905 000
Total Equity	5 356 000	5 340 000	4 637 000	2 905 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	233 000	207 000	676 000	1 344 000
Total Equity and Debt	5 589 000	5 548 000	5 313 000	4 249 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	134 000	1 856 000	1 798 000	2 633 000
Other Income	0	0	0	0
Revenue	134 000	1 856 000	1 798 000	2 633 000
Cost of Goods Sold	0	205 000	0	0
Salary Costs	55 000	0	0	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	114 000	951 000	64 000	245 000
Operating Profit	20 000	906 000	1 733 000	2 389 000
Financial Income	0	0	0	0
Financial Costs	0	4 000	1 000	0
Financial Balance	0	−4 000	−1 000	0
Dividends	0	0	0	0
Net Income	15 000	703 000	1 732 000	1 863 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 075 000	993 000	0	0
Total Current Assets	5 589 000	5 548 000	5 313 000	4 249 000
Total Assets	5 589 000	5 548 000	5 313 000	4 249 000
Total Equity	5 356 000	5 340 000	4 637 000	2 905 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	0	2 000	0
Unpaid Taxes	17 000	9 000	149 000	507 000
Dividends	0	0	0	0
Other Current Debt	5 000	0	0	0
Total Current Debt	233 000	207 000	676 000	1 344 000
Total Equity and Debt	5 589 000	5 548 000	5 313 000	4 249 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,28 %	13,16 %	37,35 %	64,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,93 %	48,81 %	96,38 %	90,73 %
Current Ratio	23,99	26,8	7,86	3,16
Quick Ratio	23,99	26,8	7,86	3,16
Equity Ratio	0,96	0,96	0,87	0,68
Gross Profit Margin	100 %	88,95 %	100 %	100 %