LCN AXS TOPCO (NO) AS

0250 OSLO

Finances

Return on Equity

0 %

Current Ratio

7,63

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	0	−19 000	0
Total Assets	77 206 000	86 265 000	97 681 000	96 776 000
Total Equity	65 017 000	65 017 000	65 017 000	3 098 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	410 000	573 000	510 000	245 000
Operating Profit	−410 000	−573 000	−510 000	−245 000
Financial Income	1 322 000	817 000	5 343 000	2 022 000
Financial Costs	911 000	244 000	4 853 000	1 777 000
Financial Balance	411 000	573 000	490 000	245 000
Earnings Before Tax	0	0	−19 000	0
Tax	0	0	0	0
Net Income	0	0	−19 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	74 857 000	82 716 000	91 036 000	89 070 000
Total Current Assets	2 349 000	3 549 000	6 645 000	7 706 000
Total Assets	77 206 000	86 265 000	97 681 000	96 776 000
Total Retained Equity	3 064 000	3 064 000	3 064 000	3 083 000
Total Equity	65 017 000	65 017 000	65 017 000	3 098 000
Total Long-Term Debt	11 881 000	20 755 000	31 464 000	92 351 000
Total Current Debt	308 000	493 000	1 200 000	1 327 000
Total Equity and Debt	77 206 000	86 265 000	97 681 000	96 776 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	410 000	573 000	510 000	245 000
Operating Profit	−410 000	−573 000	−510 000	−245 000
Financial Income	1 322 000	817 000	5 343 000	2 022 000
Financial Costs	911 000	244 000	4 853 000	1 777 000
Financial Balance	411 000	573 000	490 000	245 000
Dividends	0	0	0	0
Net Income	0	0	−19 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	74 857 000	82 716 000	91 036 000	89 070 000
Total Fixed Assets	74 857 000	82 716 000	91 036 000	89 070 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	253 000	355 000	1 298 000	110 000
Total Current Assets	2 349 000	3 549 000	6 645 000	7 706 000
Total Assets	77 206 000	86 265 000	97 681 000	96 776 000
Total Equity	65 017 000	65 017 000	65 017 000	3 098 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 881 000	20 755 000	31 464 000	92 351 000
Creditors	0	0	180 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	308 000	493 000	1 019 000	406 000
Total Current Debt	308 000	493 000	1 200 000	1 327 000
Total Equity and Debt	77 206 000	86 265 000	97 681 000	96 776 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	−0,03 %	0 %
Debt-to-Equity Ratio	0,18	0,32	0,48	29,81
Operating Profit Margin	-	-	-	-
Current Ratio	7,63	7,2	5,54	5,81
Quick Ratio	7,63	7,2	5,54	5,81
Equity Ratio	0,84	0,75	0,67	0,03
Gross Profit Margin	-	-	-	-