company

O SMÅGE AS

6480 AUKRA

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

29,56 %

Current Ratio

2,01

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 132 000	4 754 000	1 807 000	2 939 000
Total Assets	10 237 000	10 905 000	8 036 000	7 759 000
Total Equity	7 212 000	8 380 000	6 926 000	6 519 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	53 000	25 000	12 000	10 000
Operating Profit	−53 000	−25 000	−12 000	−10 000
Financial Income	3 555 000	4 803 000	1 826 000	2 968 000
Financial Costs	1 344 000	2 000	0	2 000
Financial Balance	2 211 000	4 801 000	1 826 000	2 966 000
Earnings Before Tax	2 158 000	4 776 000	1 813 000	2 956 000
Tax	26 000	22 000	7 000	17 000
Net Income	2 132 000	4 754 000	1 807 000	2 939 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 171 000	4 171 000	4 171 000	4 171 000
Total Current Assets	6 066 000	6 735 000	3 865 000	3 588 000
Total Assets	10 237 000	10 905 000	8 036 000	7 759 000
Total Retained Equity	6 806 000	7 974 000	6 520 000	6 114 000
Total Equity	7 212 000	8 380 000	6 926 000	6 519 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 025 000	2 526 000	1 110 000	1 239 000
Total Equity and Debt	10 237 000	10 905 000	8 036 000	7 759 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	25 000	12 000	10 000
Operating Profit	−53 000	−25 000	−12 000	−10 000
Financial Income	3 555 000	4 803 000	1 826 000	2 968 000
Financial Costs	1 344 000	2 000	0	2 000
Financial Balance	2 211 000	4 801 000	1 826 000	2 966 000
Dividends	3 300 000	3 300 000	1 400 000	1 200 000
Net Income	2 132 000	4 754 000	1 807 000	2 939 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 171 000	4 171 000	4 171 000	4 171 000
Total Fixed Assets	4 171 000	4 171 000	4 171 000	4 171 000
Stock	0	0	0	0
Total Investments	3 463 000	6 307 000	2 716 000	1 909 000
Cash, Bank	2 603 000	428 000	1 150 000	1 679 000
Total Current Assets	6 066 000	6 735 000	3 865 000	3 588 000
Total Assets	10 237 000	10 905 000	8 036 000	7 759 000
Total Equity	7 212 000	8 380 000	6 926 000	6 519 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 300 000	3 300 000	1 400 000	1 200 000
Other Current Debt	3 000	3 000	3 000	23 000
Total Current Debt	3 025 000	2 526 000	1 110 000	1 239 000
Total Equity and Debt	10 237 000	10 905 000	8 036 000	7 759 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,56 %	56,73 %	26,09 %	45,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,01	2,67	3,48	2,9
Quick Ratio	2,01	2,67	3,48	2,9
Equity Ratio	0,7	0,77	0,86	0,84
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English