GODE ØYEBLIKK EIENDOM AS

8149 NEVERDAL

Finances

Share Ownership

Return on Equity

172,34 %

Current Ratio

3,44

Debt-to-Equity Ratio

−26,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	181 000	173 000	144 000	154 000
Net Income	−81 000	41 000	15 000	9 000
Total Assets	1 244 000	1 195 000	1 206 000	1 226 000
Total Equity	−47 000	34 000	−7 000	−22 000

Income (NOK)	2022	2021	2020	2019
Revenue	181 000	173 000	144 000	154 000
Expenditure	194 000	76 000	72 000	83 000
Operating Profit	−12 000	98 000	72 000	71 000
Financial Income	0	0	0	0
Financial Costs	69 000	52 000	57 000	62 000
Financial Balance	−69 000	−52 000	−57 000	−62 000
Earnings Before Tax	−81 000	45 000	15 000	9 000
Tax	0	4 000	0	0
Net Income	−81 000	41 000	15 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 120 000	1 147 000	1 175 000	1 203 000
Total Current Assets	124 000	48 000	31 000	23 000
Total Assets	1 244 000	1 195 000	1 206 000	1 226 000
Total Retained Equity	−77 000	4 000	−37 000	−52 000
Total Equity	−47 000	34 000	−7 000	−22 000
Total Long-Term Debt	1 255 000	1 144 000	1 201 000	1 243 000
Total Current Debt	36 000	17 000	12 000	5 000
Total Equity and Debt	1 244 000	1 195 000	1 206 000	1 226 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	181 000	173 000	144 000	154 000
Revenue	181 000	173 000	144 000	154 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	28 000	28 000	28 000	27 000
Impairment	0	0	0	0
Expenditure	194 000	76 000	72 000	83 000
Operating Profit	−12 000	98 000	72 000	71 000
Financial Income	0	0	0	0
Financial Costs	69 000	52 000	57 000	62 000
Financial Balance	−69 000	−52 000	−57 000	−62 000
Dividends	0	0	0	0
Net Income	−81 000	41 000	15 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 120 000	1 147 000	1 175 000	1 203 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 120 000	1 147 000	1 175 000	1 203 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 120 000	1 147 000	1 175 000	1 203 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	122 000	45 000	29 000	28 000
Total Current Assets	124 000	48 000	31 000	23 000
Total Assets	1 244 000	1 195 000	1 206 000	1 226 000
Total Equity	−47 000	34 000	−7 000	−22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 255 000	1 144 000	1 201 000	1 243 000
Creditors	0	0	0	−9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	36 000	12 000	12 000	13 000
Total Current Debt	36 000	17 000	12 000	5 000
Total Equity and Debt	1 244 000	1 195 000	1 206 000	1 226 000

Financial indicators	2022	2021	2020	2019
Return on Equity	172,34 %	120,59 %	−214,29 %	−40,91 %
Debt-to-Equity Ratio	−26,7	33,65	−171,57	−56,5
Operating Profit Margin	−6,63 %	56,65 %	50 %	46,1 %
Current Ratio	3,44	2,82	2,58	4,6
Quick Ratio	3,44	2,82	2,58	4,6
Equity Ratio	−0,04	0,03	−0,01	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %