MURER ØYVIND STUVE AS

2918 ULNES

Finances

Share Ownership

Return on Equity

−9,03 %

Current Ratio

1,1

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 377 000	2 674 000	2 884 000	2 762 000
Net Income	−13 000	53 000	65 000	66 000
Total Assets	699 000	565 000	608 000	642 000
Total Equity	144 000	157 000	128 000	64 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 377 000	2 674 000	2 884 000	2 762 000
Expenditure	2 395 000	2 598 000	2 796 000	2 647 000
Operating Profit	−17 000	76 000	88 000	115 000
Financial Income	3 000	3 000	3 000	1 000
Financial Costs	3 000	9 000	7 000	31 000
Financial Balance	0	−6 000	−4 000	−30 000
Earnings Before Tax	−17 000	70 000	83 000	85 000
Tax	−4 000	17 000	18 000	19 000
Net Income	−13 000	53 000	65 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	87 000	111 000	74 000	108 000
Total Current Assets	612 000	454 000	534 000	534 000
Total Assets	699 000	565 000	608 000	642 000
Total Retained Equity	125 000	138 000	110 000	45 000
Total Equity	144 000	157 000	128 000	64 000
Total Long-Term Debt	2 000	6 000	51 000	88 000
Total Current Debt	554 000	403 000	429 000	490 000
Total Equity and Debt	699 000	565 000	608 000	642 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 377 000	2 638 000	2 884 000	2 762 000
Other Income	0	36 000	0	0
Revenue	2 377 000	2 674 000	2 884 000	2 762 000
Cost of Goods Sold	1 048 000	1 341 000	1 340 000	771 000
Salary Costs	1 058 000	1 008 000	1 149 000	1 573 000
Depreciation	0	0	34 000	34 000
Impairment	0	0	0	0
Expenditure	2 395 000	2 598 000	2 796 000	2 647 000
Operating Profit	−17 000	76 000	88 000	115 000
Financial Income	3 000	3 000	3 000	1 000
Financial Costs	3 000	9 000	7 000	31 000
Financial Balance	0	−6 000	−4 000	−30 000
Dividends	0	25 000	0	0
Net Income	−13 000	53 000	65 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	74 000	108 000
Total Tangible Assets	0	0	74 000	108 000
Total Fiancial Fixed Assets	87 000	111 000	0	0
Total Fixed Assets	87 000	111 000	74 000	108 000
Stock	44 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	86 000	27 000	53 000	133 000
Total Current Assets	612 000	454 000	534 000	534 000
Total Assets	699 000	565 000	608 000	642 000
Total Equity	144 000	157 000	128 000	64 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	6 000	51 000	88 000
Creditors	295 000	138 000	81 000	89 000
Unpaid Taxes	149 000	159 000	173 000	232 000
Dividends	0	25 000	0	0
Other Current Debt	110 000	70 000	155 000	161 000
Total Current Debt	554 000	403 000	429 000	490 000
Total Equity and Debt	699 000	565 000	608 000	642 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,03 %	33,76 %	50,78 %	103,13 %
Debt-to-Equity Ratio	0,01	0,04	0,4	1,38
Operating Profit Margin	−0,72 %	2,84 %	3,05 %	4,16 %
Current Ratio	1,1	1,13	1,24	1,09
Quick Ratio	1,2	1,13	1,24	1,09
Equity Ratio	0,21	0,28	0,21	0,1
Gross Profit Margin	55,91 %	49,85 %	53,54 %	72,09 %