company

BOLIGASSIST AS

3518 HØNEFOSS

Finances

Share Ownership

Return on Equity

24,83 %

Current Ratio

1,13

Debt-to-Equity Ratio

0,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 939 000	3 811 000	3 569 000	3 027 000
Net Income	75 000	134 000	18 000	−44 000
Total Assets	1 378 000	717 000	520 000	205 000
Total Equity	302 000	227 000	92 000	74 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 939 000	3 811 000	3 569 000	3 027 000
Expenditure	5 840 000	3 644 000	3 551 000	3 072 000
Operating Profit	99 000	167 000	18 000	−44 000
Financial Income	0	0	0	0
Financial Costs	3 000	2 000	0	0
Financial Balance	−3 000	−2 000	0	0
Earnings Before Tax	96 000	166 000	18 000	−44 000
Tax	21 000	31 000	0	0
Net Income	75 000	134 000	18 000	−44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	359 000	33 000	46 000	59 000
Total Current Assets	1 019 000	684 000	474 000	146 000
Total Assets	1 378 000	717 000	520 000	205 000
Total Retained Equity	272 000	197 000	62 000	44 000
Total Equity	302 000	227 000	92 000	74 000
Total Long-Term Debt	171 000	0	0	0
Total Current Debt	905 000	490 000	428 000	131 000
Total Equity and Debt	1 378 000	717 000	520 000	205 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 939 000	3 417 000	3 052 000	2 851 000
Other Income	0	395 000	517 000	176 000
Revenue	5 939 000	3 811 000	3 569 000	3 027 000
Cost of Goods Sold	2 647 000	2 057 000	2 088 000	2 091 000
Salary Costs	2 179 000	968 000	962 000	659 000
Depreciation	59 000	13 000	13 000	7 000
Impairment	0	0	0	0
Expenditure	5 840 000	3 644 000	3 551 000	3 072 000
Operating Profit	99 000	167 000	18 000	−44 000
Financial Income	0	0	0	0
Financial Costs	3 000	2 000	0	0
Financial Balance	−3 000	−2 000	0	0
Dividends	0	0	0	0
Net Income	75 000	134 000	18 000	−44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	359 000	33 000	46 000	59 000
Total Tangible Assets	359 000	33 000	46 000	59 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	359 000	33 000	46 000	59 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	391 000	287 000	188 000	123 000
Total Current Assets	1 019 000	684 000	474 000	146 000
Total Assets	1 378 000	717 000	520 000	205 000
Total Equity	302 000	227 000	92 000	74 000
Short-Term Group Debt	0	0	151 000	61 000
Total Long-Term Debt	171 000	0	0	0
Creditors	398 000	83 000	133 000	32 000
Unpaid Taxes	259 000	204 000	105 000	38 000
Dividends	0	0	0	0
Other Current Debt	233 000	172 000	38 000	0
Total Current Debt	905 000	490 000	428 000	131 000
Total Equity and Debt	1 378 000	717 000	520 000	205 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,83 %	59,03 %	19,57 %	−59,46 %
Debt-to-Equity Ratio	0,57	0	0	0
Operating Profit Margin	1,67 %	4,38 %	0,5 %	−1,45 %
Current Ratio	1,13	1,4	1,11	1,11
Quick Ratio	1,13	1,4	1,11	1,11
Equity Ratio	0,22	0,32	0,18	0,36
Gross Profit Margin	55,43 %	46,02 %	41,5 %	30,92 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English