company

FRØYA FYSIOTERAPI AS

7260 SISTRANDA

Finances

Share Ownership

Return on Equity

98,44 %

Current Ratio

1,17

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 079 000	958 000	1 014 000	663 000
Net Income	63 000	−35 000	27 000	−1 000
Total Assets	376 000	115 000	219 000	155 000
Total Equity	64 000	22 000	56 000	28 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 079 000	958 000	1 014 000	663 000
Expenditure	999 000	993 000	980 000	670 000
Operating Profit	80 000	−34 000	34 000	−7 000
Financial Income	1 000	0	0	7 000
Financial Costs	0	1 000	0	0
Financial Balance	1 000	−1 000	0	7 000
Earnings Before Tax	81 000	−35 000	34 000	0
Tax	18 000	0	8 000	1 000
Net Income	63 000	−35 000	27 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	10 000	0	4 000
Total Current Assets	363 000	104 000	219 000	151 000
Total Assets	376 000	115 000	219 000	155 000
Total Retained Equity	34 000	−8 000	26 000	−2 000
Total Equity	64 000	22 000	56 000	28 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	311 000	93 000	162 000	127 000
Total Equity and Debt	376 000	115 000	219 000	155 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 079 000	958 000	1 014 000	663 000
Other Income	0	0	0	0
Revenue	1 079 000	958 000	1 014 000	663 000
Cost of Goods Sold	0	0	0	0
Salary Costs	805 000	819 000	729 000	501 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	999 000	993 000	980 000	670 000
Operating Profit	80 000	−34 000	34 000	−7 000
Financial Income	1 000	0	0	7 000
Financial Costs	0	1 000	0	0
Financial Balance	1 000	−1 000	0	7 000
Dividends	20 000	0	0	0
Net Income	63 000	−35 000	27 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	10 000	0	4 000
Total Fixed Assets	13 000	10 000	0	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	249 000	104 000	39 000	150 000
Total Current Assets	363 000	104 000	219 000	151 000
Total Assets	376 000	115 000	219 000	155 000
Total Equity	64 000	22 000	56 000	28 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	2 000	0	0
Unpaid Taxes	67 000	22 000	32 000	16 000
Dividends	20 000	0	0	0
Other Current Debt	200 000	69 000	131 000	110 000
Total Current Debt	311 000	93 000	162 000	127 000
Total Equity and Debt	376 000	115 000	219 000	155 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,44 %	−159,09 %	48,21 %	−3,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,41 %	−3,55 %	3,35 %	−1,06 %
Current Ratio	1,17	1,12	1,35	1,19
Quick Ratio	1,17	1,12	1,35	1,19
Equity Ratio	0,17	0,19	0,26	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English