FÆRDER BYGG & EIENDOM AS

3140 NØTTERØY

Finances

Share Ownership

Return on Equity

853,13 %

Current Ratio

0,6

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 800 000	6 600 000	9 600 000	8 000
Net Income	−273 000	−529 000	900 000	−154 000
Total Assets	48 000	6 999 000	5 042 000	3 431 000
Total Equity	−32 000	241 000	770 000	−130 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 800 000	6 600 000	9 600 000	8 000
Expenditure	6 954 000	6 911 000	8 420 000	60 000
Operating Profit	−154 000	−310 000	1 180 000	−52 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	121 000	219 000	72 000	103 000
Financial Balance	−119 000	−219 000	−71 000	−102 000
Earnings Before Tax	−273 000	−529 000	1 109 000	−154 000
Tax	0	0	209 000	0
Net Income	−273 000	−529 000	900 000	−154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	48 000	6 999 000	5 042 000	3 431 000
Total Assets	48 000	6 999 000	5 042 000	3 431 000
Total Retained Equity	−57 000	216 000	745 000	−155 000
Total Equity	−32 000	241 000	770 000	−130 000
Total Long-Term Debt	0	6 700 000	3 840 000	3 420 000
Total Current Debt	80 000	59 000	432 000	141 000
Total Equity and Debt	48 000	6 999 000	5 042 000	3 431 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 800 000	6 600 000	9 600 000	0
Other Income	0	0	0	8 000
Revenue	6 800 000	6 600 000	9 600 000	8 000
Cost of Goods Sold	6 815 000	6 728 000	8 194 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 954 000	6 911 000	8 420 000	60 000
Operating Profit	−154 000	−310 000	1 180 000	−52 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	121 000	219 000	72 000	103 000
Financial Balance	−119 000	−219 000	−71 000	−102 000
Dividends	0	0	0	0
Net Income	−273 000	−529 000	900 000	−154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	6 647 000	5 033 000	3 299 000
Total Investments	0	0	0	0
Cash, Bank	48 000	350 000	4 000	129 000
Total Current Assets	48 000	6 999 000	5 042 000	3 431 000
Total Assets	48 000	6 999 000	5 042 000	3 431 000
Total Equity	−32 000	241 000	770 000	−130 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	6 700 000	3 840 000	3 420 000
Creditors	0	26 000	188 000	74 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	80 000	33 000	36 000	67 000
Total Current Debt	80 000	59 000	432 000	141 000
Total Equity and Debt	48 000	6 999 000	5 042 000	3 431 000

Financial indicators	2022	2021	2020	2019
Return on Equity	853,13 %	−219,5 %	116,88 %	118,46 %
Debt-to-Equity Ratio	−0	27,8	4,99	−26,31
Operating Profit Margin	−2,26 %	−4,7 %	12,29 %	−650 %
Current Ratio	0,6	118,63	11,67	24,33
Quick Ratio	0,6	−1,06	−1,1	−1,09
Equity Ratio	−0,67	0,03	0,15	−0,04
Gross Profit Margin	−0,22 %	−1,94 %	14,65 %	100 %