BAGLO CONSULTING AS

0171 OSLO

Finances

Return on Equity

73,47 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	36 000	−3 000	−4 000	−3 000
Total Assets	224 000	222 000	222 000	222 000
Total Equity	49 000	13 000	16 000	20 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	3 000	4 000	3 000
Operating Profit	−4 000	−3 000	−4 000	−3 000
Financial Income	40 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	40 000	0	0	0
Earnings Before Tax	36 000	−3 000	−4 000	−3 000
Tax	0	0	0	0
Net Income	36 000	−3 000	−4 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	222 000	222 000	222 000	222 000
Total Current Assets	2 000	0	0	0
Total Assets	224 000	222 000	222 000	222 000
Total Retained Equity	19 000	−11 000	−8 000	−4 000
Total Equity	49 000	13 000	16 000	20 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	175 000	208 000	205 000	201 000
Total Equity and Debt	224 000	222 000	222 000	222 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	3 000	4 000	3 000
Operating Profit	−4 000	−3 000	−4 000	−3 000
Financial Income	40 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	40 000	0	0	0
Dividends	0	0	0	0
Net Income	36 000	−3 000	−4 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	222 000	222 000	222 000	222 000
Total Fixed Assets	222 000	222 000	222 000	222 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 000	0	0	0
Total Assets	224 000	222 000	222 000	222 000
Total Equity	49 000	13 000	16 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	174 000	208 000	204 000	201 000
Total Current Debt	175 000	208 000	205 000	201 000
Total Equity and Debt	224 000	222 000	222 000	222 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,47 %	−23,08 %	−25 %	−15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0	0	0
Quick Ratio	0,01	0	0	0
Equity Ratio	0,22	0,06	0,07	0,09
Gross Profit Margin	-	-	-	-