MOIJA AS

5232 PARADIS

Finances

Return on Equity

82,92 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	466 000	−10 000	−8 000	93 000
Total Assets	612 000	147 000	156 000	165 000
Total Equity	562 000	97 000	106 000	115 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	10 000	8 000	8 000
Operating Profit	−9 000	−10 000	−8 000	−8 000
Financial Income	475 000	0	0	100 000
Financial Costs	0	0	0	0
Financial Balance	475 000	0	0	100 000
Earnings Before Tax	466 000	−10 000	−8 000	93 000
Tax	0	0	0	0
Net Income	466 000	−10 000	−8 000	93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	76 000	76 000	50 000	50 000
Total Current Assets	537 000	71 000	106 000	115 000
Total Assets	612 000	147 000	156 000	165 000
Total Retained Equity	532 000	67 000	76 000	85 000
Total Equity	562 000	97 000	106 000	115 000
Total Long-Term Debt	50 000	50 000	50 000	50 000
Total Current Debt	0	0	0	0
Total Equity and Debt	612 000	147 000	156 000	165 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	10 000	8 000	8 000
Operating Profit	−9 000	−10 000	−8 000	−8 000
Financial Income	475 000	0	0	100 000
Financial Costs	0	0	0	0
Financial Balance	475 000	0	0	100 000
Dividends	0	0	0	0
Net Income	466 000	−10 000	−8 000	93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	76 000	76 000	50 000	50 000
Total Fixed Assets	76 000	76 000	50 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	122 000	71 000	101 000	115 000
Total Current Assets	537 000	71 000	106 000	115 000
Total Assets	612 000	147 000	156 000	165 000
Total Equity	562 000	97 000	106 000	115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	50 000	50 000	50 000	50 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	612 000	147 000	156 000	165 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,92 %	−10,31 %	−7,55 %	80,87 %
Debt-to-Equity Ratio	0,09	0,52	0,47	0,43
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,92	0,66	0,68	0,7
Gross Profit Margin	-	-	-	-