HA & HA AS

5575 AKSDAL

Finances

Return on Equity

15,54 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	85 000	88 000	279 000	65 000
Total Assets	1 474 000	1 474 000	1 474 000	1 624 000
Total Equity	547 000	456 000	368 000	89 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	100 000	125 000	350 000	100 000
Financial Costs	15 000	37 000	71 000	35 000
Financial Balance	85 000	88 000	279 000	65 000
Earnings Before Tax	85 000	88 000	279 000	65 000
Tax	0	0	0	0
Net Income	85 000	88 000	279 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 450 000	1 450 000	1 450 000	1 450 000
Total Current Assets	24 000	24 000	24 000	174 000
Total Assets	1 474 000	1 474 000	1 474 000	1 624 000
Total Retained Equity	517 000	426 000	338 000	59 000
Total Equity	547 000	456 000	368 000	89 000
Total Long-Term Debt	927 000	977 000	1 071 000	1 185 000
Total Current Debt	0	41 000	35 000	350 000
Total Equity and Debt	1 474 000	1 474 000	1 474 000	1 624 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	100 000	125 000	350 000	100 000
Financial Costs	15 000	37 000	71 000	35 000
Financial Balance	85 000	88 000	279 000	65 000
Dividends	0	0	0	0
Net Income	85 000	88 000	279 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 450 000	1 450 000	1 450 000	1 450 000
Total Fixed Assets	1 450 000	1 450 000	1 450 000	1 450 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	24 000	24 000	24 000
Total Current Assets	24 000	24 000	24 000	174 000
Total Assets	1 474 000	1 474 000	1 474 000	1 624 000
Total Equity	547 000	456 000	368 000	89 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	927 000	977 000	1 071 000	1 185 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	41 000	35 000	350 000
Total Current Debt	0	41 000	35 000	350 000
Total Equity and Debt	1 474 000	1 474 000	1 474 000	1 624 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,54 %	19,3 %	75,82 %	73,03 %
Debt-to-Equity Ratio	1,69	2,14	2,91	13,31
Operating Profit Margin	-	-	-	-
Current Ratio	-	0,59	0,69	0,5
Quick Ratio	-	0,59	0,69	0,5
Equity Ratio	0,37	0,31	0,25	0,05
Gross Profit Margin	-	-	-	-