JÆGER BRUDVIK ARKITEKTER AS

0464 OSLO

Finances

Share Ownership

Return on Equity

15,63 %

Current Ratio

18,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	209 000	283 000	122 000	371 000
Net Income	75 000	150 000	−37 000	270 000
Total Assets	508 000	518 000	362 000	609 000
Total Equity	480 000	465 000	355 000	453 000

Income (NOK)	2022	2021	2020	2019
Revenue	209 000	283 000	122 000	371 000
Expenditure	113 000	101 000	160 000	25 000
Operating Profit	96 000	182 000	−37 000	346 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	96 000	182 000	−37 000	346 000
Tax	21 000	32 000	0	76 000
Net Income	75 000	150 000	−37 000	270 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	508 000	518 000	362 000	609 000
Total Assets	508 000	518 000	362 000	609 000
Total Retained Equity	450 000	435 000	325 000	423 000
Total Equity	480 000	465 000	355 000	453 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	28 000	53 000	6 000	156 000
Total Equity and Debt	508 000	518 000	362 000	609 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	209 000	283 000	122 000	371 000
Other Income	0	0	0	0
Revenue	209 000	283 000	122 000	371 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	50 000	103 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	113 000	101 000	160 000	25 000
Operating Profit	96 000	182 000	−37 000	346 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	75 000	150 000	−37 000	270 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	464 000	497 000	307 000	608 000
Total Current Assets	508 000	518 000	362 000	609 000
Total Assets	508 000	518 000	362 000	609 000
Total Equity	480 000	465 000	355 000	453 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	7 000	21 000	16 000	10 000
Dividends	0	0	0	0
Other Current Debt	0	0	−9 000	71 000
Total Current Debt	28 000	53 000	6 000	156 000
Total Equity and Debt	508 000	518 000	362 000	609 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,63 %	32,26 %	−10,42 %	59,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45,93 %	64,31 %	−30,33 %	93,26 %
Current Ratio	18,14	9,77	60,33	3,9
Quick Ratio	18,14	9,77	60,33	3,9
Equity Ratio	0,94	0,9	0,98	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %