company

HARTNET AS

1177 OSLO

Finances

Share Ownership

Return on Equity

206,54 %

Current Ratio

0,66

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 133 000	2 881 000	1 494 000	1 277 000
Net Income	−221 000	117 000	1 000	−179 000
Total Assets	259 000	449 000	335 000	162 000
Total Equity	−107 000	113 000	−4 000	−5 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 133 000	2 881 000	1 494 000	1 277 000
Expenditure	1 351 000	2 761 000	1 495 000	1 455 000
Operating Profit	−219 000	121 000	0	−178 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	3 000	5 000	0	2 000
Financial Balance	−2 000	−4 000	1 000	−1 000
Earnings Before Tax	−221 000	117 000	1 000	−179 000
Tax	0	0	0	0
Net Income	−221 000	117 000	1 000	−179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	24 000	38 000	26 000
Total Current Assets	242 000	425 000	297 000	136 000
Total Assets	259 000	449 000	335 000	162 000
Total Retained Equity	−157 000	69 000	−48 000	−49 000
Total Equity	−107 000	113 000	−4 000	−5 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	366 000	336 000	339 000	167 000
Total Equity and Debt	259 000	449 000	335 000	162 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 133 000	2 881 000	1 494 000	1 275 000
Other Income	0	0	0	2 000
Revenue	1 133 000	2 881 000	1 494 000	1 277 000
Cost of Goods Sold	960 000	2 179 000	1 037 000	888 000
Salary Costs	166 000	324 000	302 000	276 000
Depreciation	8 000	14 000	5 000	6 000
Impairment	0	0	0	0
Expenditure	1 351 000	2 761 000	1 495 000	1 455 000
Operating Profit	−219 000	121 000	0	−178 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	3 000	5 000	0	2 000
Financial Balance	−2 000	−4 000	1 000	−1 000
Dividends	0	0	0	0
Net Income	−221 000	117 000	1 000	−179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	24 000	38 000	26 000
Total Tangible Assets	16 000	24 000	38 000	26 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	24 000	38 000	26 000
Stock	0	63 000	42 000	0
Total Investments	0	0	0	0
Cash, Bank	52 000	336 000	138 000	14 000
Total Current Assets	242 000	425 000	297 000	136 000
Total Assets	259 000	449 000	335 000	162 000
Total Equity	−107 000	113 000	−4 000	−5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	41 000	131 000	33 000	19 000
Unpaid Taxes	18 000	57 000	33 000	20 000
Dividends	0	0	0	0
Other Current Debt	306 000	148 000	273 000	128 000
Total Current Debt	366 000	336 000	339 000	167 000
Total Equity and Debt	259 000	449 000	335 000	162 000

Financial indicators	2022	2021	2020	2019
Return on Equity	206,54 %	103,54 %	−25 %	3 580 %
Debt-to-Equity Ratio	−0	0	−0	−0
Operating Profit Margin	−19,33 %	4,2 %	0 %	−13,94 %
Current Ratio	0,66	1,26	0,88	0,81
Quick Ratio	0,66	1,56	1	0,81
Equity Ratio	−0,41	0,25	−0,01	−0,03
Gross Profit Margin	15,27 %	24,37 %	30,59 %	30,46 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English