company

SAMEIET LUTVANNTOPPEN 2

0181 OSLO

Finances

Share Ownership

Return on Equity

14,59 %

Current Ratio

3,65

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 210 000	1 106 000	1 201 000	1 158 000
Net Income	146 000	48 000	240 000	302 000
Total Assets	1 134 000	1 182 000	1 092 000	785 000
Total Equity	1 001 000	855 000	807 000	567 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 210 000	1 106 000	1 201 000	1 158 000
Expenditure	1 084 000	1 073 000	976 000	872 000
Operating Profit	125 000	33 000	225 000	286 000
Financial Income	21 000	15 000	15 000	16 000
Financial Costs	0	0	0	0
Financial Balance	21 000	15 000	15 000	16 000
Earnings Before Tax	146 000	48 000	240 000	302 000
Tax	0	0	0	0
Net Income	146 000	48 000	240 000	302 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	648 000	602 000	0	0
Total Current Assets	485 000	580 000	1 092 000	785 000
Total Assets	1 134 000	1 182 000	1 092 000	785 000
Total Retained Equity	1 001 000	855 000	807 000	567 000
Total Equity	1 001 000	855 000	807 000	567 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	133 000	327 000	285 000	218 000
Total Equity and Debt	1 134 000	1 182 000	1 092 000	785 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 210 000	1 106 000	1 201 000	1 158 000
Revenue	1 210 000	1 106 000	1 201 000	1 158 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	68 000	55 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 084 000	1 073 000	976 000	872 000
Operating Profit	125 000	33 000	225 000	286 000
Financial Income	21 000	15 000	15 000	16 000
Financial Costs	0	0	0	0
Financial Balance	21 000	15 000	15 000	16 000
Dividends	0	0	0	0
Net Income	146 000	48 000	240 000	302 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	648 000	602 000	0	0
Total Fixed Assets	648 000	602 000	0	0
Stock	0	0	0	0
Total Investments	0	76 000	0	0
Cash, Bank	332 000	409 000	1 052 000	725 000
Total Current Assets	485 000	580 000	1 092 000	785 000
Total Assets	1 134 000	1 182 000	1 092 000	785 000
Total Equity	1 001 000	855 000	807 000	567 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	115 000	268 000	79 000	147 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	59 000	207 000	71 000
Total Current Debt	133 000	327 000	285 000	218 000
Total Equity and Debt	1 134 000	1 182 000	1 092 000	785 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,59 %	5,61 %	29,74 %	53,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,33 %	2,98 %	18,73 %	24,7 %
Current Ratio	3,65	1,77	3,83	3,6
Quick Ratio	3,65	1,77	3,83	3,6
Equity Ratio	0,88	0,72	0,74	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English