BIRKELAND GRAVETJENESTE AS

4842 ARENDAL

Finances

Share Ownership

Return on Equity

36,65 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	9 000	10 000	46 000
Net Income	−92 000	−64 000	−68 000	−90 000
Total Assets	120 000	146 000	167 000	312 000
Total Equity	−251 000	−160 000	−95 000	−27 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	9 000	10 000	46 000
Expenditure	118 000	92 000	98 000	161 000
Operating Profit	−118 000	−83 000	−87 000	−115 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−118 000	−83 000	−87 000	−115 000
Tax	−26 000	−18 000	−19 000	−25 000
Net Income	−92 000	−64 000	−68 000	−90 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	120 000	131 000	156 000	199 000
Total Current Assets	0	15 000	11 000	113 000
Total Assets	120 000	146 000	167 000	312 000
Total Retained Equity	−381 000	−290 000	−225 000	−157 000
Total Equity	−251 000	−160 000	−95 000	−27 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	371 000	306 000	262 000	339 000
Total Equity and Debt	120 000	146 000	167 000	312 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	9 000	0	46 000
Other Income	0	0	10 000	0
Revenue	0	9 000	10 000	46 000
Cost of Goods Sold	0	0	1 000	4 000
Salary Costs	0	0	0	0
Depreciation	38 000	43 000	44 000	51 000
Impairment	0	0	0	0
Expenditure	118 000	92 000	98 000	161 000
Operating Profit	−118 000	−83 000	−87 000	−115 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−92 000	−64 000	−68 000	−90 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	108 000	82 000	64 000	44 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	12 000	50 000	92 000	155 000
Fixtures	0	0	0	0
Total Tangible Assets	12 000	50 000	92 000	155 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	120 000	131 000	156 000	199 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	7 000	10 000	102 000
Total Current Assets	0	15 000	11 000	113 000
Total Assets	120 000	146 000	167 000	312 000
Total Equity	−251 000	−160 000	−95 000	−27 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	371 000	306 000	262 000	339 000
Total Current Debt	371 000	306 000	262 000	339 000
Total Equity and Debt	120 000	146 000	167 000	312 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,65 %	40 %	71,58 %	333,33 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	−922,22 %	−870 %	−250 %
Current Ratio	0	0,05	0,04	0,33
Quick Ratio	0	0,05	0,04	0,33
Equity Ratio	−2,09	−1,1	−0,57	−0,09
Gross Profit Margin	-	100 %	90 %	91,3 %